NYSE
YOU
Last Price
US $45.67
KEY FIGURES
MKT CAP
$4.6B
EPS
TTM
$1.47
EPS Growth (1Y)
-28.21%
PEG
TTM
-
P/E
TTM
31.10x
P/S
TTM
4.60x
YIELD
1.64%
GROWTH (5Y CAGR)
Revenue
31.30%
EBITDA
Cash Flow (DCF)
Fair Value
Market $45.67
—
Default assumptions
EBITDA Multiple
Fair Value
Market $45.67
-59.60%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Clear Secure, Inc. carries no debt; cash flow comfortably covers obligations.
Free cash flow growth
Clear Secure, Inc.'s free cash flow has increased 20.96% from $283.67M last year to $343.11M, signaling increasing performance
Debt-to-equity ratio
Clear Secure, Inc.'s debt to equity ratio is 0.53, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Clear Secure, Inc.'s debt has decreased relative to shareholder equity from 0.61 last year to 0.53 today, signaling strengthened financials
Net debt to EBITDA
Clear Secure, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Clear Secure, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Clear Secure, Inc.'s profit margin has decreased (32.89%) in the last year from 22.02% to 14.78%, signaling decreasing performance
Current ratio
Clear Secure, Inc.'s short-term assets of $764.61M exceed its short-term liabilities of $759.90M
Return on assets
Clear Secure, Inc.'s return on assets of 9.37% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Clear Secure, Inc.'s return on equity of 82.40%, is higher than 15.00%, indicating good performance
Earnings quality
Clear Secure, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Clear Secure, Inc. had positive net income in 3 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Clear Secure, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Clear Secure, Inc. has a free cash flow yield of 6.66%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Clear Secure, Inc.'s yearly earnings has decreased 35.66% since last year from $169.68M to $109.17M, signaling decreasing performance
Revenue growth
Clear Secure, Inc.'s yearly revenue has increased 16.91% since last year from $770.49M to $900.78M, signaling increasing performance
Return on invested capital
ROIC 32.98% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Clear Secure, Inc.'s 3-year revenue CAGR of 27.22% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Clear Secure, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Clear Secure, Inc. had positive ROE in 3 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Clear Secure, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Clear Secure, Inc. has an earnings yield of 2.87%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Clear Secure, Inc. is overvalued relative to its fair value price of 18.45 based on EBITDA multiple model
EV/EBITDA (FY)
Clear Secure, Inc. has an EV/EBITDA ratio of 18.50x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Clear Secure, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Clear Secure, Inc. has a price-to-book ratio of 21.21x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Clear Secure, Inc. has a price-to-sales ratio of 5.15x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
82.40%
Return on equity
ROIC: 32.98%
Valuation History
30.3X
Price to Earnings
EV/EBITDA: 15.4X
Cash flow
Profit margin
-
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $45.67
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.