NYSE
XPO
Last Price
US $211.07
KEY FIGURES
MKT CAP
$24.7B
EPS
TTM
$3.45
EPS Growth (1Y)
-18.27%
PEG
TTM
2.21x
P/E
TTM
61.13x
P/S
TTM
2.88x
YIELD
-
GROWTH (5Y CAGR)
Revenue
5.75%
EBITDA
Cash Flow (DCF)
Fair Value
Market $211.07
—
Default assumptions
EBITDA Multiple
Fair Value
Market $211.07
-82.41%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
XPO Logistics, Inc. cash flow to debt ratio of 20.97% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
XPO Logistics, Inc.'s free cash flow has increased 2.09K% from $15.00M last year to $329.00M, signaling increasing performance
Debt-to-equity ratio
XPO Logistics, Inc.'s debt to equity ratio is 2.03, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
XPO Logistics, Inc.'s debt has decreased relative to shareholder equity from 2.57 last year to 2.03 today, signaling strengthened financials
Net debt to EBITDA
XPO Logistics, Inc. has a net debt to EBITDA ratio of 3.73x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
XPO Logistics, Inc.'s interest coverage ratio of 4.00 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
XPO Logistics, Inc.'s profit margin has decreased (1.71%) in the last year from 4.79% to 4.71%, signaling decreasing performance
Current ratio
XPO Logistics, Inc.'s short-term assets of $1.63B exceed its short-term liabilities of $1.55B
Return on assets
XPO Logistics, Inc.'s return on assets of 4.85% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
XPO Logistics, Inc.'s return on equity of 21.57%, is higher than 15.00%, indicating good performance
Earnings quality
XPO Logistics, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
XPO Logistics, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
XPO Logistics, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
XPO Logistics, Inc. has a free cash flow yield of 1.40%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
XPO Logistics, Inc.'s yearly earnings has decreased 18.35% since last year from $387.00M to $316.00M, signaling decreasing performance
Revenue growth
XPO Logistics, Inc.'s yearly revenue has increased 1.05% since last year from $8.07B to $8.16B, signaling increasing performance
Return on invested capital
ROIC 9.10% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
XPO Logistics, Inc.'s 3-year revenue CAGR of 1.86% is positive, indicating growing revenue over the past 3 years
Revenue consistency
XPO Logistics, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
XPO Logistics, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
XPO Logistics, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
XPO Logistics, Inc. has an earnings yield of 1.72%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
XPO Logistics, Inc. is overvalued relative to its fair value price of 37.13 based on EBITDA multiple model
EV/EBITDA (FY)
XPO Logistics, Inc. has an EV/EBITDA ratio of 23.67x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
XPO Logistics, Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
XPO Logistics, Inc. has a price-to-book ratio of 11.97x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
XPO Logistics, Inc. has a price-to-sales ratio of 2.74x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
21.57%
Return on equity
ROIC: 9.10%
Valuation History
61.5X
Price to Earnings
EV/EBITDA: 22.1X
Cash flow
Profit margin
17.66%
Cash flow
-12.35%
EARNINGS FV (GRAHAM)
Fair Value
Market $211.07
-68.97%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.