NYSE
WS
Last Price
US $38.04
KEY FIGURES
MKT CAP
$1.9B
EPS
TTM
$0.34
EPS Growth (1Y)
-84.02%
PEG
TTM
-
P/E
TTM
112.78x
P/S
TTM
0.55x
YIELD
1.68%
GROWTH (5Y CAGR)
Revenue
10.11%
EBITDA
Cash Flow (DCF)
Fair Value
Market $38.04
—
Default assumptions
EBITDA Multiple
Fair Value
Market $38.04
-29.71%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Worthington Steel, Inc. cash flow to debt ratio of 56.77% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Worthington Steel, Inc.'s free cash flow has decreased 19.92% from $99.90M last year to $80.00M, signaling decreasing performance
Debt-to-equity ratio
Worthington Steel, Inc.'s debt to equity ratio is 0.33, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Worthington Steel, Inc.'s debt has increased relative to shareholder equity from 0.21 last year to 0.33 today, signaling weakened financials
Net debt to EBITDA
Worthington Steel, Inc. has a net debt to EBITDA ratio of 1.42x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Worthington Steel, Inc.'s interest coverage ratio of 3.94 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Worthington Steel, Inc.'s profit margin has decreased (86.37%) in the last year from 3.58% to 0.49%, signaling decreasing performance
Current ratio
Worthington Steel, Inc.'s short-term assets of $1.13B exceed its short-term liabilities of $774.20M
Return on assets
Worthington Steel, Inc.'s return on assets of 0.74% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Worthington Steel, Inc.'s return on equity of 1.52%, is lower than 15.00%, indicating bad performance
Earnings quality
Worthington Steel, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Worthington Steel, Inc. has insufficient public price history to evaluate earnings stability.
Positive free cash flow
Worthington Steel, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Worthington Steel, Inc. has a free cash flow yield of 4.12%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Worthington Steel, Inc.'s yearly earnings has decreased 84.37% since last year from $110.70M to $17.30M, signaling decreasing performance
Revenue growth
Worthington Steel, Inc.'s yearly revenue has increased 11.33% since last year from $3.09B to $3.44B, signaling increasing performance
Return on invested capital
ROIC 0.70% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Worthington Steel, Inc.'s 3-year revenue CAGR of -1.54% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Worthington Steel, Inc. has insufficient public price history to evaluate revenue consistency.
Return on equity consistency
Worthington Steel, Inc. has insufficient public price history to evaluate ROE consistency.
Cash Flow Valuation (DCF)
Worthington Steel, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Worthington Steel, Inc. has an earnings yield of 0.88%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Worthington Steel, Inc. is overvalued relative to its fair value price of 26.74 based on EBITDA multiple model
EV/EBITDA (FY)
Worthington Steel, Inc. has an EV/EBITDA ratio of 11.65x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Worthington Steel, Inc.'s earnings growth over the measurement period is negative; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Worthington Steel, Inc. has a price-to-book ratio of 1.48x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Worthington Steel, Inc. has a price-to-sales ratio of 0.55x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
10.75%
Return on equity
ROIC: 8.73%
Valuation History
11.4X
Price to Earnings
EV/EBITDA: 6.4X
Cash flow
Profit margin
-6.68%
Cash flow
-8.35%
EARNINGS FV (GRAHAM)
Fair Value
Market $38.04
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.