NYSE
WRBY
Last Price
US $25.88
KEY FIGURES
MKT CAP
$3.2B
EPS
TTM
$0.06
EPS Growth (1Y)
-107.71%
PEG
TTM
-
P/E
TTM
-
P/S
TTM
3.52x
YIELD
-
GROWTH (5Y CAGR)
Revenue
17.23%
EBITDA
Cash Flow (DCF)
Fair Value
Market $25.88
-73.80%
Default assumptions
EBITDA Multiple
Fair Value
Market $25.88
-86.51%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Warby Parker Inc. cash flow to debt ratio of 47.52% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Warby Parker Inc.'s free cash flow has increased 26.00% from $34.71M last year to $43.74M, signaling increasing performance
Debt-to-equity ratio
Warby Parker Inc.'s debt to equity ratio is 0.64, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Warby Parker Inc.'s debt has decreased relative to shareholder equity from 0.66 last year to 0.64 today, signaling strengthened financials
Net debt to EBITDA
Warby Parker Inc. has a net cash position, so leverage is healthy.
Interest coverage
Warby Parker Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Warby Parker Inc.'s profit margin has increased (-132.13%) in the last year from -2.64% to 0.85%, signaling increasing performance
Current ratio
Warby Parker Inc.'s short-term assets of $352.44M exceed its short-term liabilities of $150.13M
Return on assets
Warby Parker Inc.'s return on assets of 1.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Warby Parker Inc.'s return on equity of 2.06%, is lower than 15.00%, indicating bad performance
Earnings quality
Warby Parker Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Warby Parker Inc. has insufficient public price history to evaluate earnings stability.
Positive free cash flow
Warby Parker Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Warby Parker Inc. has a free cash flow yield of 1.35%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
Warby Parker Inc.'s yearly earnings has increased -108.05% since last year from $-20.39M to $1.64M, signaling increasing performance
Revenue growth
Warby Parker Inc.'s yearly revenue has increased 13.04% since last year from $771.32M to $871.90M, signaling increasing performance
Return on invested capital
ROIC 0.19% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Warby Parker Inc.'s 3-year revenue CAGR of 13.39% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Warby Parker Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Warby Parker Inc. has insufficient public price history to evaluate ROE consistency.
Cash Flow Valuation (DCF)
Warby Parker Inc. is overvalued relative to its fair value price of 6.78 based on Discounted Cash Flow model
Earnings yield (TTM)
Warby Parker Inc. has an earnings yield of 0.24%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Warby Parker Inc. is overvalued relative to its fair value price of 3.49 based on EBITDA multiple model
EV/EBITDA (FY)
Warby Parker Inc. has an EV/EBITDA ratio of 59.78x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Warby Parker Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Warby Parker Inc. has a price-to-book ratio of 8.35x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Warby Parker Inc. has a price-to-sales ratio of 3.59x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
2.06%
Return on equity
ROIC: 0.19%
Valuation History
393.3X
Price to Earnings
EV/EBITDA: 39.6X
Cash flow
Profit margin
-
Cash flow
28.08%
Base valuations use default assumptions. Customize in the Valuator.