NYSE
WOR
Last Price
US $58.16
KEY FIGURES
MKT CAP
$2.8B
EPS
TTM
$3.20
EPS Growth (1Y)
65.63%
PEG
TTM
-
P/E
TTM
18.18x
P/S
TTM
2.05x
YIELD
1.31%
GROWTH (5Y CAGR)
Revenue
Valuation
Financial
Performance
Cash flow to debt coverage
Worthington Industries, Inc. cash flow to debt ratio of 64.65% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Worthington Industries, Inc.'s free cash flow has increased 58.17% from $159.16M last year to $251.75M, signaling increasing performance
Debt-to-equity ratio
Worthington Industries, Inc.'s debt to equity ratio is 0.34, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Worthington Industries, Inc.'s debt has decreased relative to shareholder equity from 0.35 last year to 0.34 today, signaling strengthened financials
Net debt to EBITDA
Worthington Industries, Inc. has a net debt to EBITDA ratio of 2.29x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Worthington Industries, Inc.'s interest coverage ratio of 13.11 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Worthington Industries, Inc.'s profit margin has increased (35.70%) in the last year from 8.33% to 11.30%, signaling increasing performance
Current ratio
Worthington Industries, Inc.'s short-term assets of $524.47M exceed its short-term liabilities of $221.43M
Return on assets
Worthington Industries, Inc.'s return on assets of 8.45% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Worthington Industries, Inc.'s return on equity of 15.80%, is higher than 15.00%, indicating good performance
Earnings quality
Worthington Industries, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Worthington Industries, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Worthington Industries, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Worthington Industries, Inc. has a free cash flow yield of 9.03%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Worthington Industries, Inc.'s yearly earnings has increased 62.50% since last year from $96.05M to $156.09M, signaling increasing performance
Revenue growth
Worthington Industries, Inc.'s yearly revenue has increased 19.72% since last year from $1.15B to $1.38B, signaling increasing performance
Return on invested capital
ROIC 3.89% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Worthington Industries, Inc.'s 3-year revenue CAGR of -0.88% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Worthington Industries, Inc. had revenue growth in only 2 out of 5 years, indicating inconsistent revenue performance
Return on equity consistency
Worthington Industries, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Worthington Industries, Inc. is overvalued relative to its fair value price of 24.96 based on Discounted Cash Flow model
Earnings yield (TTM)
Worthington Industries, Inc. has an earnings yield of 5.61%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Worthington Industries, Inc. is overvalued relative to its fair value price of 23.81 based on EBITDA multiple model
EV/EBITDA (FY)
Worthington Industries, Inc. has an EV/EBITDA ratio of 22.12x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Worthington Industries, Inc.'s earnings growth over the measurement period is negative; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Worthington Industries, Inc. has a price-to-book ratio of 2.71x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Worthington Industries, Inc. has a price-to-sales ratio of 2.01x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
10.52%
Return on equity
ROIC: 2.45%
Valuation History
30.7X
Price to Earnings
EV/EBITDA: 16.9X
Cash flow
Profit margin
-15.32%
EBITDA
-32.91%
Cash flow
5.55%
Cash Flow (DCF)
Fair Value
Market $58.16
-57.08%
Default assumptions
EBITDA Multiple
Fair Value
Market $58.16
-59.06%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.