NYSE
WELL
Last Price
US $234.44
KEY FIGURES
MKT CAP
$168.9B
EPS
TTM
$1.91
EPS Growth (1Y)
-11.46%
PEG
TTM
-
P/E
TTM
122.76x
P/S
TTM
13.10x
YIELD
1.31%
GROWTH (5Y CAGR)
Revenue
18.39%
EBITDA
Cash Flow (DCF)
Fair Value
Market $234.44
-79.09%
Default assumptions
EBITDA Multiple
Fair Value
Market $234.44
—
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Welltower Inc. cash flow to debt ratio of 13.48% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Welltower Inc.'s free cash flow has increased 29.55% from $2.20B last year to $2.85B, signaling increasing performance
Debt-to-equity ratio
Welltower Inc.'s debt to equity ratio is 0.42, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Welltower Inc.'s debt has decreased relative to shareholder equity from 0.52 last year to 0.42 today, signaling strengthened financials
Net debt to EBITDA
Welltower Inc. has a net debt to EBITDA ratio of 7.08x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Welltower Inc.'s interest coverage ratio is 0.92, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Welltower Inc.'s profit margin has decreased (11.93%) in the last year from 12.12% to 10.67%, signaling decreasing performance
Current ratio
Welltower Inc.'s short-term assets of $9.91B exceed its short-term liabilities of $1.86B
Return on assets
Welltower Inc.'s return on assets of 1.93% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Welltower Inc.'s return on equity of 3.15%, is lower than 15.00%, indicating bad performance
Earnings quality
Welltower Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Welltower Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Welltower Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Welltower Inc. has a free cash flow yield of 1.68%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
Welltower Inc.'s yearly earnings has decreased 1.56% since last year from $951.68M to $936.85M, signaling decreasing performance
Revenue growth
Welltower Inc.'s yearly revenue has increased 38.00% since last year from $7.85B to $10.84B, signaling increasing performance
Return on invested capital
ROIC 0.96% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Welltower Inc.'s 3-year revenue CAGR of 22.69% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Welltower Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Welltower Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Welltower Inc. is overvalued relative to its fair value price of 49.02 based on Discounted Cash Flow model
Earnings yield (TTM)
Welltower Inc. has an earnings yield of 0.81%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Welltower Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
Welltower Inc. has an EV/EBITDA ratio of 80.38x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Welltower Inc.'s earnings growth over the measurement period is negative; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Welltower Inc. has a price-to-book ratio of 3.49x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Welltower Inc. has a price-to-sales ratio of 13.13x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
3.15%
Return on equity
ROIC: 0.96%
Valuation History
121.5X
Price to Earnings
EV/EBITDA: 61.9X
Cash flow
Profit margin
8.56%
Cash flow
16.15%
EARNINGS FV (GRAHAM)
Fair Value
Market $234.44
-76.34%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.