NYSE
VTOL
Last Price
US $46.48
KEY FIGURES
MKT CAP
$1.4B
EPS
TTM
$3.52
EPS Growth (1Y)
34.58%
PEG
TTM
1.00x
P/E
TTM
13.21x
P/S
TTM
0.88x
YIELD
0.54%
GROWTH (5Y CAGR)
Revenue
5.53%
EBITDA
Cash Flow (DCF)
Fair Value
Market $46.48
—
Default assumptions
EBITDA Multiple
Fair Value
Market $46.48
-35.18%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Bristow Group Inc. cash flow to debt ratio of 21.70% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Bristow Group Inc.'s free cash flow has increased -172.01% from $-77.97M last year to $56.15M, signaling increasing performance
Debt-to-equity ratio
Bristow Group Inc.'s debt to equity ratio is 0.89, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Bristow Group Inc.'s debt has decreased relative to shareholder equity from 1.07 last year to 0.89 today, signaling strengthened financials
Net debt to EBITDA
Bristow Group Inc. has a net debt to EBITDA ratio of 2.37x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Bristow Group Inc.'s interest coverage ratio of 3.20 indicates that earnings with margin can cover interest payments on company debt
Profit margin growth
Bristow Group Inc.'s profit margin has decreased (0.49%) in the last year from 6.70% to 6.66%, signaling decreasing performance
Current ratio
Bristow Group Inc.'s short-term assets of $694.29M exceed its short-term liabilities of $365.23M
Return on assets
Bristow Group Inc.'s return on assets of 4.37% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Bristow Group Inc.'s return on equity of 9.82%, is lower than 15.00%, indicating bad performance
Earnings quality
Bristow Group Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Bristow Group Inc. had positive net income in 3 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Bristow Group Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Bristow Group Inc. has a free cash flow yield of 4.08%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Bristow Group Inc.'s yearly earnings has increased 36.16% since last year from $94.80M to $129.07M, signaling increasing performance
Revenue growth
Bristow Group Inc.'s yearly revenue has increased 5.30% since last year from $1.42B to $1.49B, signaling increasing performance
Return on invested capital
ROIC 6.93% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Bristow Group Inc.'s 3-year revenue CAGR of 7.55% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Bristow Group Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Bristow Group Inc. had positive ROE in 3 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Bristow Group Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Bristow Group Inc. has an earnings yield of 7.56%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Bristow Group Inc. is overvalued relative to its fair value price of 30.13 based on EBITDA multiple model
EV/EBITDA (FY)
Bristow Group Inc. has an EV/EBITDA ratio of 7.64x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Bristow Group Inc. has a PEG-ratio under 1 which is considered undervalued
Price-to-book ratio (FY)
Bristow Group Inc. has a price-to-book ratio of 1.27x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Bristow Group Inc. has a price-to-sales ratio of 0.88x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
9.82%
Return on equity
ROIC: 6.93%
Valuation History
13.0X
Price to Earnings
EV/EBITDA: 8.1X
Cash flow
Profit margin
10.45%
Cash flow
-7.30%
EARNINGS FV (GRAHAM)
Fair Value
Market $46.48
-42.23%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.