NASDAQ
VSEC
Last Price
US $230.9
KEY FIGURES
MKT CAP
$6.5B
EPS
TTM
$2.42
EPS Growth (1Y)
48.24%
PEG
TTM
-
P/E
TTM
95.39x
P/S
TTM
5.26x
YIELD
0.17%
GROWTH (5Y CAGR)
Revenue
10.95%
EBITDA
Cash Flow (DCF)
Fair Value
Market $230.9
—
Default assumptions
EBITDA Multiple
Fair Value
Market $230.9
-87.02%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
VSE Corporation cash flow to debt ratio of 7.87% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
VSE Corporation's free cash flow has increased -111.03% from $-51.74M last year to $5.71M, signaling increasing performance
Debt-to-equity ratio
VSE Corporation's debt to equity ratio is 0.35, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
VSE Corporation's debt has decreased relative to shareholder equity from 0.49 last year to 0.35 today, signaling strengthened financials
Net debt to EBITDA
VSE Corporation has a net debt to EBITDA ratio of 2.11x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
VSE Corporation's interest coverage ratio of 15.96 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
VSE Corporation's profit margin has increased (95.20%) in the last year from 2.83% to 5.52%, signaling increasing performance
Current ratio
VSE Corporation's short-term assets of $893.33M exceed its short-term liabilities of $237.51M
Return on assets
VSE Corporation's return on assets of 1.70% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
VSE Corporation's return on equity of 3.73%, is lower than 15.00%, indicating bad performance
Earnings quality
VSE Corporation's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
VSE Corporation had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
VSE Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
VSE Corporation has a free cash flow yield of 0.09%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
VSE Corporation's yearly earnings has increased 75.25% since last year from $30.52M to $53.49M, signaling increasing performance
Revenue growth
VSE Corporation's yearly revenue has increased 2.98% since last year from $1.08B to $1.11B, signaling increasing performance
Return on invested capital
ROIC 2.83% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
VSE Corporation's 3-year revenue CAGR of 18.44% is positive, indicating growing revenue over the past 3 years
Revenue consistency
VSE Corporation had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
VSE Corporation had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
VSE Corporation has insufficient data to evaluate this check.
Earnings yield (TTM)
VSE Corporation has an earnings yield of 1.09%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
VSE Corporation is overvalued relative to its fair value price of 29.96 based on EBITDA multiple model
EV/EBITDA (FY)
VSE Corporation has an EV/EBITDA ratio of 50.04x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
VSE Corporation had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
VSE Corporation has a price-to-book ratio of 2.33x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
VSE Corporation has a price-to-sales ratio of 5.04x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
3.73%
Return on equity
ROIC: 2.83%
Valuation History
84.0X
Price to Earnings
EV/EBITDA: 41.9X
Cash flow
Profit margin
27.75%
Cash flow
-28.86%
EARNINGS FV (GRAHAM)
Fair Value
Market $230.9
-53.70%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.