NASDAQ
VRNS
Last Price
US $45.82
KEY FIGURES
MKT CAP
$5.3B
EPS
TTM
$-1.23
EPS Growth (1Y)
31.40%
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
7.68x
YIELD
-
GROWTH (5Y CAGR)
Profit margin
Current Ratio
Capital Returns
-26.91%
Return on equity
ROIC: -14.02%
Valuation History
-
Price to Earnings
EV/EBITDA: -48.3X
Cash flow
Profit margin
Revenue
16.33%
EBITDA
-9.92%
Cash flow
-
Cash Flow (DCF)
Fair Value
Market $45.82
—
Default assumptions
EBITDA Multiple
Fair Value
Market $45.82
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Cash flow to debt coverage
Varonis Systems, Inc. cash flow to debt ratio of 25.79% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Varonis Systems, Inc.'s free cash flow has increased 24.24% from $108.51M last year to $134.80M, signaling increasing performance
Debt-to-equity ratio
Varonis Systems, Inc.'s debt to equity ratio is 1.16, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Varonis Systems, Inc.'s debt has decreased relative to shareholder equity from 1.66 last year to 1.16 today, signaling strengthened financials
Net debt to EBITDA
Varonis Systems, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Varonis Systems, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Varonis Systems, Inc.'s profit margin has decreased (18.21%) in the last year from -17.38% to -20.55%, signaling decreasing performance
Current ratio
Varonis Systems, Inc.'s short-term assets of $1.30B exceed its short-term liabilities of $658.96M
Return on assets
Varonis Systems, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Varonis Systems, Inc.'s return on equity of -26.91%, is lower than 15.00%, indicating bad performance
Earnings quality
Varonis Systems, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Varonis Systems, Inc. had positive net income in only 0 out of 5 years, indicating unstable earnings
Positive free cash flow
Varonis Systems, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Varonis Systems, Inc. has a free cash flow yield of 2.77%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Varonis Systems, Inc.'s yearly earnings has decreased 35.04% since last year from $-95.77M to $-129.32M, signaling decreasing performance
Revenue growth
Varonis Systems, Inc.'s yearly revenue has increased 13.17% since last year from $550.95M to $623.53M, signaling increasing performance
Return on invested capital
ROIC -14.02% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Varonis Systems, Inc.'s 3-year revenue CAGR of 9.60% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Varonis Systems, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Varonis Systems, Inc. had positive ROE in only 0 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Varonis Systems, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Varonis Systems, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Varonis Systems, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
Varonis Systems, Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
PEG ratio (TTM/FY)
Varonis Systems, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Varonis Systems, Inc. has a price-to-book ratio of 11.01x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Varonis Systems, Inc. has a price-to-sales ratio of 7.11x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue