NASDAQ
VCEL
Last Price
US $44.54
KEY FIGURES
MKT CAP
$2.3B
EPS
TTM
$0.48
EPS Growth (1Y)
60.00%
PEG
TTM
2.37x
P/E
TTM
93.65x
P/S
TTM
7.41x
YIELD
-
GROWTH (5Y CAGR)
Revenue
17.34%
EBITDA
Cash Flow (DCF)
Fair Value
Market $44.54
-80.53%
Default assumptions
EBITDA Multiple
Fair Value
Market $44.54
-90.57%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Vericel Corporation cash flow to debt ratio of 52.83% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Vericel Corporation's free cash flow has increased -525.88% from $-5.81M last year to $24.75M, signaling increasing performance
Debt-to-equity ratio
Vericel Corporation's debt to equity ratio is 0.25, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Vericel Corporation's debt has decreased relative to shareholder equity from 0.34 last year to 0.25 today, signaling strengthened financials
Net debt to EBITDA
Vericel Corporation has a net cash position, so leverage is healthy.
Interest coverage
Vericel Corporation earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Vericel Corporation's profit margin has increased (81.03%) in the last year from 4.37% to 7.91%, signaling increasing performance
Current ratio
Vericel Corporation's short-term assets of $247.44M exceed its short-term liabilities of $49.15M
Return on assets
Vericel Corporation's return on assets of 4.82% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Vericel Corporation's return on equity of 6.91%, is lower than 15.00%, indicating bad performance
Earnings quality
Vericel Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Vericel Corporation had positive net income in only 2 out of 5 years, indicating unstable earnings
Positive free cash flow
Vericel Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Vericel Corporation has a free cash flow yield of 1.10%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
Vericel Corporation's yearly earnings has increased 59.41% since last year from $10.36M to $16.52M, signaling increasing performance
Revenue growth
Vericel Corporation's yearly revenue has increased 16.45% since last year from $237.22M to $276.26M, signaling increasing performance
Return on invested capital
ROIC 3.79% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Vericel Corporation's 3-year revenue CAGR of 18.90% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Vericel Corporation had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Vericel Corporation had positive ROE in only 2 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Vericel Corporation is overvalued relative to its fair value price of 8.67 based on Discounted Cash Flow model
Earnings yield (TTM)
Vericel Corporation has an earnings yield of 1.08%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Vericel Corporation is overvalued relative to its fair value price of 4.20 based on EBITDA multiple model
EV/EBITDA (FY)
Vericel Corporation has an EV/EBITDA ratio of 72.99x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Vericel Corporation has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Vericel Corporation has a price-to-book ratio of 6.05x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Vericel Corporation has a price-to-sales ratio of 7.31x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
6.91%
Return on equity
ROIC: 3.79%
Valuation History
92.8X
Price to Earnings
EV/EBITDA: 58.5X
Cash flow
Profit margin
41.01%
Cash flow
10.61%
Base valuations use default assumptions. Customize in the Valuator.