NYSE
UNP
Last Price
US $297.79
KEY FIGURES
MKT CAP
$176.9B
EPS
TTM
$12.35
EPS Growth (1Y)
7.94%
PEG
TTM
2.76x
P/E
TTM
24.11x
P/S
TTM
6.95x
YIELD
1.85%
GROWTH (5Y CAGR)
Revenue
4.64%
EBITDA
Cash Flow (DCF)
Fair Value
Market $297.79
-81.49%
Default assumptions
EBITDA Multiple
Fair Value
Market $297.79
-66.01%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Union Pacific Corporation cash flow to debt ratio of 29.20% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Union Pacific Corporation's free cash flow has decreased 6.70% from $5.89B last year to $5.50B, signaling decreasing performance
Debt-to-equity ratio
Union Pacific Corporation's debt to equity ratio is 1.51, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Union Pacific Corporation's debt has decreased relative to shareholder equity from 1.92 last year to 1.51 today, signaling strengthened financials
Net debt to EBITDA
Union Pacific Corporation has a net debt to EBITDA ratio of 2.34x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Union Pacific Corporation's interest coverage ratio of 7.90 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Union Pacific Corporation's profit margin has increased (3.68%) in the last year from 27.82% to 28.85%, signaling increasing performance
Current ratio
Union Pacific Corporation's short-term liabilities of $5.01B exceed its short-term assets of $4.55B, signaling financial risk
Return on assets
Union Pacific Corporation's return on assets of 10.29% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Union Pacific Corporation's return on equity of 38.65%, is higher than 15.00%, indicating good performance
Earnings quality
Union Pacific Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Union Pacific Corporation had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Union Pacific Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Union Pacific Corporation has a free cash flow yield of 3.17%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Union Pacific Corporation's yearly earnings has increased 5.80% since last year from $6.75B to $7.14B, signaling increasing performance
Revenue growth
Union Pacific Corporation's yearly revenue has increased 1.07% since last year from $24.25B to $24.51B, signaling increasing performance
Return on invested capital
ROIC 11.65% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Union Pacific Corporation's 3-year revenue CAGR of -0.49% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Union Pacific Corporation had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Union Pacific Corporation had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Union Pacific Corporation is overvalued relative to its fair value price of 55.12 based on Discounted Cash Flow model
Earnings yield (TTM)
Union Pacific Corporation has an earnings yield of 4.23%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Union Pacific Corporation is overvalued relative to its fair value price of 101.22 based on EBITDA multiple model
EV/EBITDA (FY)
Union Pacific Corporation has an EV/EBITDA ratio of 15.75x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Union Pacific Corporation has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Union Pacific Corporation has a price-to-book ratio of 8.39x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Union Pacific Corporation has a price-to-sales ratio of 6.82x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
38.65%
Return on equity
ROIC: 11.65%
Valuation History
24.1X
Price to Earnings
EV/EBITDA: 15.5X
Cash flow
Profit margin
4.62%
Cash flow
-0.41%
Base valuations use default assumptions. Customize in the Valuator.