NASDAQ
TRUP
Last Price
US $31
KEY FIGURES
MKT CAP
$1.4B
EPS
TTM
$0.53
EPS Growth (1Y)
-295.65%
PEG
TTM
-
P/E
TTM
58.40x
P/S
TTM
0.89x
YIELD
-
GROWTH (5Y CAGR)
Revenue
23.45%
EBITDA
Cash Flow (DCF)
Fair Value
Market $31
1.32%
Default assumptions
EBITDA Multiple
Fair Value
Market $31
-71.23%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Trupanion, Inc. cash flow to debt ratio of 80.05% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Trupanion, Inc.'s free cash flow has increased 95.38% from $38.57M last year to $75.36M, signaling increasing performance
Debt-to-equity ratio
Trupanion, Inc.'s debt to equity ratio is 0.26, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Trupanion, Inc.'s debt has decreased relative to shareholder equity from 0.40 last year to 0.26 today, signaling strengthened financials
Net debt to EBITDA
Trupanion, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Trupanion, Inc.'s interest coverage ratio of 2.32 indicates that earnings with margin can cover interest payments on company debt
Profit margin growth
Trupanion, Inc.'s profit margin has increased (-303.74%) in the last year from -0.75% to 1.53%, signaling increasing performance
Current ratio
Trupanion, Inc.'s short-term assets of $439.97M exceed its short-term liabilities of $409.81M
Return on assets
Trupanion, Inc.'s return on assets of 2.49% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Trupanion, Inc.'s return on equity of 5.96%, is lower than 15.00%, indicating bad performance
Earnings quality
Trupanion, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Trupanion, Inc. had positive net income in only 1 out of 5 years, indicating unstable earnings
Positive free cash flow
Trupanion, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Trupanion, Inc. has a free cash flow yield of 5.94%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Trupanion, Inc.'s yearly earnings has increased -301.73% since last year from $-9.63M to $19.43M, signaling increasing performance
Revenue growth
Trupanion, Inc.'s yearly revenue has increased 11.95% since last year from $1.29B to $1.44B, signaling increasing performance
Return on invested capital
ROIC 4.29% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Trupanion, Inc.'s 3-year revenue CAGR of 16.72% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Trupanion, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Trupanion, Inc. had positive ROE in only 1 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Trupanion, Inc. is undervalued relative to its fair value price of 31.41 based on Discounted Cash Flow model
Earnings yield (TTM)
Trupanion, Inc. has an earnings yield of 1.83%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Trupanion, Inc. is overvalued relative to its fair value price of 8.92 based on EBITDA multiple model
EV/EBITDA (FY)
Trupanion, Inc. has an EV/EBITDA ratio of 19.55x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Trupanion, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Trupanion, Inc. has a price-to-book ratio of 3.10x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Trupanion, Inc. has a price-to-sales ratio of 0.84x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
5.96%
Return on equity
ROIC: 4.29%
Valuation History
58.5X
Price to Earnings
EV/EBITDA: 25.1X
Cash flow
Profit margin
80.07%
Cash flow
39.84%
Base valuations use default assumptions. Customize in the Valuator.