NASDAQ
TROO
Last Price
US $1.86
KEY FIGURES
MKT CAP
$227.2M
EPS
TTM
$-0.23
EPS Growth (1Y)
76.92%
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
13.30x
YIELD
-
GROWTH (5Y CAGR)
Revenue
31.83%
EBITDA
Cash Flow (DCF)
Fair Value
Market $1.86
-89.78%
Default assumptions
EBITDA Multiple
Fair Value
Market $1.86
—
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
TROOPS, Inc. cash flow to debt ratio of 20.18K% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
TROOPS, Inc.'s free cash flow has decreased 59.51% from $1.70M last year to $690.00K, signaling decreasing performance
Debt-to-equity ratio
TROOPS, Inc.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
TROOPS, Inc.'s debt has decreased relative to shareholder equity from 0.00 last year to 0.00 today, signaling strengthened financials
Net debt to EBITDA
TROOPS, Inc. has a net cash position, so leverage is healthy.
Interest coverage
TROOPS, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
TROOPS, Inc.'s profit margin has decreased (22.58%) in the last year from -133.16% to -163.23%, signaling decreasing performance
Current ratio
TROOPS, Inc.'s short-term liabilities of $16.60M exceed its short-term assets of $15.28M, signaling financial risk
Return on assets
TROOPS, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
TROOPS, Inc.'s return on equity of -43.28%, is lower than 15.00%, indicating bad performance
Earnings quality
TROOPS, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
TROOPS, Inc. had positive net income in only 0 out of 5 years, indicating unstable earnings
Positive free cash flow
TROOPS, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
TROOPS, Inc. has a free cash flow yield of 0.28%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
TROOPS, Inc.'s yearly earnings has decreased 108.04% since last year from $-13.41M to $-27.91M, signaling decreasing performance
Revenue growth
TROOPS, Inc.'s yearly revenue has increased 69.72% since last year from $10.07M to $17.10M, signaling increasing performance
Return on invested capital
ROIC -30.18% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
TROOPS, Inc.'s 3-year revenue CAGR of 64.01% is positive, indicating growing revenue over the past 3 years
Revenue consistency
TROOPS, Inc. had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
TROOPS, Inc. had positive ROE in only 0 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
TROOPS, Inc. is overvalued relative to its fair value price of 0.19 based on Discounted Cash Flow model
Earnings yield (TTM)
TROOPS, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
TROOPS, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
TROOPS, Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
PEG ratio (TTM/FY)
TROOPS, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
TROOPS, Inc. has a price-to-book ratio of 4.98x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
TROOPS, Inc. has a price-to-sales ratio of 14.30x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
-43.28%
Return on equity
ROIC: -30.18%
Valuation History
-
Price to Earnings
EV/EBITDA: -13.4X
Cash flow
Profit margin
18.15%
Cash flow
-49.84%
EARNINGS FV (GRAHAM)
Fair Value
Market $1.86
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.