NASDAQ
TRNR
Last Price
US $3.98
Valuation
Financial
Performance
Cash flow to debt coverage
Interactive Strength Inc. cash flow to debt ratio of -50.53% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Interactive Strength Inc.'s free cash flow has increased -30.09% from $-15.02M last year to $-10.50M, signaling increasing performance
Debt-to-equity ratio
Interactive Strength Inc.'s debt to equity ratio is 2.65, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Interactive Strength Inc.'s debt has increased relative to shareholder equity from 1.65 last year to 2.65 today, signaling weakened financials
Net debt to EBITDA
Interactive Strength Inc. has negative EBITDA, making leverage ratio unreliable
Interest coverage
Interactive Strength Inc.'s interest coverage ratio is -1.52, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Interactive Strength Inc.'s profit margin has increased (-71.74%) in the last year from -649.33% to -183.53%, signaling increasing performance
Current ratio
Interactive Strength Inc.'s short-term liabilities of $31.29M exceed its short-term assets of $14.70M, signaling financial risk
Return on assets
Interactive Strength Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Interactive Strength Inc.'s return on equity of -233.76%, is lower than 15.00%, indicating bad performance
Earnings quality
Interactive Strength Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Interactive Strength Inc. has insufficient public price history to evaluate earnings stability.
Positive free cash flow
Interactive Strength Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Free cash flow yield
Interactive Strength Inc. has negative free cash flow, indicating cash burn
Earnings growth
Interactive Strength Inc.'s yearly earnings has increased -31.39% since last year from $-34.93M to $-23.97M, signaling increasing performance
Revenue growth
Interactive Strength Inc.'s yearly revenue has increased 114.31% since last year from $5.38M to $11.53M, signaling increasing performance
Return on invested capital
ROIC -43.18% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Interactive Strength Inc.'s 3-year revenue CAGR of 156.78% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Interactive Strength Inc. has insufficient public price history to evaluate revenue consistency.
Return on equity consistency
Interactive Strength Inc. has insufficient public price history to evaluate ROE consistency.
Cash Flow Valuation (DCF)
Interactive Strength Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Interactive Strength Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Interactive Strength Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
Interactive Strength Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
PEG ratio (TTM/FY)
Interactive Strength Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Interactive Strength Inc. has a price-to-book ratio of 0.45x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Interactive Strength Inc. has a price-to-sales ratio of 0.24x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-233.76%
Return on equity
ROIC: -43.18%
Valuation History
-
Price to Earnings
EV/EBITDA: -1.7X
Cash flow
Profit margin
6.46%
Cash flow
9.76%
Fair Value
Market $3.98
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.