NYSE
TNL
Last Price
US $74.79
KEY FIGURES
MKT CAP
$4.6B
EPS
TTM
$3.82
EPS Growth (1Y)
-35.70%
PEG
TTM
-
P/E
TTM
19.58x
P/S
TTM
1.14x
YIELD
3.10%
GROWTH (5Y CAGR)
Revenue
13.23%
EBITDA
Cash Flow (DCF)
Fair Value
Market $74.79
-0.82%
Default assumptions
EBITDA Multiple
Fair Value
Market $74.79
-75.54%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Travel + Leisure Co. cash flow to debt ratio of 13.04% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Travel + Leisure Co.'s free cash flow has increased 36.55% from $383.00M last year to $523.00M, signaling increasing performance
Debt-to-equity ratio
Travel + Leisure Co.'s debt to equity ratio is -5.60, signaling that the company spent its equity and risk bankruptcy.
Debt-to-equity trend
Travel + Leisure Co.'s debt to equity ratio is -5.60, signaling that the company spent its equity and risk bankruptcy.
Net debt to EBITDA
Travel + Leisure Co. has a net debt to EBITDA ratio of 5.62x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Travel + Leisure Co. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Travel + Leisure Co.'s profit margin has decreased (45.35%) in the last year from 10.64% to 5.81%, signaling decreasing performance
Current ratio
Travel + Leisure Co.'s short-term assets of $1.55B exceed its short-term liabilities of $945.00M
Return on assets
Travel + Leisure Co.'s return on assets of 3.45% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Travel + Leisure Co.'s return on equity of -24.76%, is lower than 15.00%, indicating bad performance
Earnings quality
Travel + Leisure Co.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Travel + Leisure Co. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Travel + Leisure Co. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Travel + Leisure Co. has a free cash flow yield of 11.63%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Travel + Leisure Co.'s yearly earnings has decreased 44.04% since last year from $411.00M to $230.00M, signaling decreasing performance
Revenue growth
Travel + Leisure Co.'s yearly revenue has increased 4.06% since last year from $3.86B to $4.02B, signaling increasing performance
Return on invested capital
ROIC 7.85% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Travel + Leisure Co.'s 3-year revenue CAGR of 4.07% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Travel + Leisure Co. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Travel + Leisure Co. had positive ROE in only 0 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Travel + Leisure Co. is undervalued relative to its fair value price of 74.18 based on Discounted Cash Flow model
Earnings yield (TTM)
Travel + Leisure Co. has an earnings yield of 5.20%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Travel + Leisure Co. is overvalued relative to its fair value price of 18.29 based on EBITDA multiple model
EV/EBITDA (FY)
Travel + Leisure Co. has an EV/EBITDA ratio of 11.05x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Travel + Leisure Co. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Travel + Leisure Co. has negative shareholder equity; price-to-book is not meaningful and the check fails
Price-to-sales ratio (TTM)
Travel + Leisure Co. has a price-to-sales ratio of 1.12x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-24.76%
Return on equity
ROIC: 7.85%
Valuation History
20.1X
Price to Earnings
EV/EBITDA: 14.3X
Cash flow
Profit margin
81.53%
Cash flow
11.39%
Base valuations use default assumptions. Customize in the Valuator.