NYSE
TK
Last Price
US $12.08
KEY FIGURES
MKT CAP
$1.1B
EPS
TTM
$3.83
EPS Growth (1Y)
-20.42%
PEG
TTM
-
P/E
TTM
3.16x
P/S
TTM
0.74x
YIELD
8.28%
GROWTH (5Y CAGR)
Revenue
-12.16%
EBITDA
Cash Flow (DCF)
Fair Value
Market $12.08
8.44%
Default assumptions
EBITDA Multiple
Fair Value
Market $12.08
181.29%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Teekay Corporation cash flow to debt ratio of 650.68% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Teekay Corporation's free cash flow has decreased 72.31% from $391.84M last year to $108.51M, signaling decreasing performance
Debt-to-equity ratio
Teekay Corporation's debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Teekay Corporation's debt has decreased relative to shareholder equity from 0.09 last year to 0.00 today, signaling strengthened financials
Net debt to EBITDA
Teekay Corporation has a net cash position, so leverage is healthy.
Interest coverage
Teekay Corporation earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Teekay Corporation's profit margin has increased (112.83%) in the last year from 10.96% to 23.33%, signaling increasing performance
Current ratio
Teekay Corporation's short-term assets of $1.20B exceed its short-term liabilities of $134.71M
Return on assets
Teekay Corporation's return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Teekay Corporation's return on equity of 31.41%, is higher than 15.00%, indicating good performance
Earnings quality
Teekay Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Teekay Corporation had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Teekay Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Teekay Corporation has a free cash flow yield of 11.15%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Teekay Corporation's yearly earnings has decreased 26.66% since last year from $133.77M to $98.11M, signaling decreasing performance
Revenue growth
Teekay Corporation's yearly revenue has decreased 22.19% since last year from $1.22B to $949.52M, signaling decreasing performance
Return on invested capital
ROIC 0.00% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Teekay Corporation's 3-year revenue CAGR of -7.25% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Teekay Corporation had revenue growth in only 2 out of 5 years, indicating inconsistent revenue performance
Return on equity consistency
Teekay Corporation had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Teekay Corporation is undervalued relative to its fair value price of 13.10 based on Discounted Cash Flow model
Earnings yield (TTM)
Teekay Corporation has an earnings yield of 34.24%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Teekay Corporation is undervalued relative to its fair value price of 33.98 based on EBITDA multiple model
EV/EBITDA (FY)
Teekay Corporation has an EV/EBITDA ratio of 0.10x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Teekay Corporation had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Teekay Corporation has a price-to-book ratio of 0.45x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Teekay Corporation has a price-to-sales ratio of 0.68x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
30.67%
Return on equity
ROIC: 26.97%
Valuation History
4.6X
Price to Earnings
EV/EBITDA: 0.39X
Cash flow
Profit margin
16.72%
Cash flow
-35.31%
Base valuations use default assumptions. Customize in the Valuator.