NASDAQ
TIGO
Last Price
US $94.23
KEY FIGURES
MKT CAP
$15.8B
EPS
TTM
$3.97
EPS Growth (1Y)
432.65%
PEG
TTM
-
P/E
TTM
23.76x
P/S
TTM
2.18x
YIELD
5.84%
GROWTH (5Y CAGR)
Revenue
6.89%
EBITDA
Cash Flow (DCF)
Fair Value
Market $94.23
—
Default assumptions
EBITDA Multiple
Fair Value
Market $94.23
-24.89%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Millicom International Cellular S.A. cash flow to debt ratio of 19.35% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Millicom International Cellular S.A.'s free cash flow has increased 4.78% from $1.13B last year to $1.18B, signaling increasing performance
Debt-to-equity ratio
Millicom International Cellular S.A.'s debt to equity ratio is 4.85, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Millicom International Cellular S.A.'s debt has increased relative to shareholder equity from 1.87 last year to 4.85 today, signaling weakened financials
Net debt to EBITDA
Millicom International Cellular S.A. has a net debt to EBITDA ratio of 2.79x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Millicom International Cellular S.A.'s interest coverage ratio is 1.92, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Millicom International Cellular S.A.'s profit margin has increased (110.83%) in the last year from 4.36% to 9.19%, signaling increasing performance
Current ratio
Millicom International Cellular S.A.'s short-term liabilities of $3.39B exceed its short-term assets of $2.98B, signaling financial risk
Return on assets
Millicom International Cellular S.A.'s return on assets of 3.22% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Millicom International Cellular S.A.'s return on equity of 21.15%, is higher than 15.00%, indicating good performance
Earnings quality
Millicom International Cellular S.A.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Millicom International Cellular S.A. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Millicom International Cellular S.A. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Millicom International Cellular S.A. has a free cash flow yield of 7.36%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Millicom International Cellular S.A.'s yearly earnings has increased 420.16% since last year from $253.00M to $1.32B, signaling increasing performance
Revenue growth
Millicom International Cellular S.A.'s yearly revenue has increased 0.26% since last year from $5.80B to $5.82B, signaling increasing performance
Return on invested capital
ROIC 6.90% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Millicom International Cellular S.A.'s 3-year revenue CAGR of 1.14% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Millicom International Cellular S.A. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Millicom International Cellular S.A. had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Millicom International Cellular S.A. has insufficient data to evaluate this check.
Earnings yield (TTM)
Millicom International Cellular S.A. has an earnings yield of 4.14%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Millicom International Cellular S.A. is overvalued relative to its fair value price of 70.78 based on EBITDA multiple model
EV/EBITDA (FY)
Millicom International Cellular S.A. has an EV/EBITDA ratio of 8.49x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Millicom International Cellular S.A. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Millicom International Cellular S.A. has a price-to-book ratio of 6.45x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Millicom International Cellular S.A. has a price-to-sales ratio of 2.22x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
21.02%
Return on equity
ROIC: 6.92%
Valuation History
23.7X
Price to Earnings
EV/EBITDA: 5.4X
Cash flow
Profit margin
15.42%
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $94.23
0.84%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.