NYSE
SW
Last Price
US $50.02
KEY FIGURES
MKT CAP
$26.2B
EPS
TTM
$0.92
EPS Growth (1Y)
68.35%
PEG
TTM
-
P/E
TTM
54.54x
P/S
TTM
0.87x
YIELD
3.52%
GROWTH (5Y CAGR)
Revenue
29.59%
EBITDA
Cash Flow (DCF)
Fair Value
Market $50.02
-94.06%
Default assumptions
EBITDA Multiple
Fair Value
Market $50.02
-40.46%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Smurfit Westrock plc cash flow to debt ratio of 20.97% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Smurfit Westrock plc's free cash flow has increased 6.96K% from $17.00M last year to $1.20B, signaling increasing performance
Debt-to-equity ratio
Smurfit Westrock plc's debt to equity ratio is 0.79, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Smurfit Westrock plc's debt has increased relative to shareholder equity from 0.78 last year to 0.79 today, signaling weakened financials
Net debt to EBITDA
Smurfit Westrock plc has a net debt to EBITDA ratio of 3.48x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Smurfit Westrock plc's interest coverage ratio of 2.21 indicates that earnings with margin can cover interest payments on company debt
Profit margin growth
Smurfit Westrock plc's profit margin has increased (5.02%) in the last year from 1.51% to 1.59%, signaling increasing performance
Current ratio
Smurfit Westrock plc's short-term assets of $12.26B exceed its short-term liabilities of $8.30B
Return on assets
Smurfit Westrock plc's return on assets of 1.10% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Smurfit Westrock plc's return on equity of 2.73%, is lower than 15.00%, indicating bad performance
Earnings quality
Smurfit Westrock plc's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Smurfit Westrock plc had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Smurfit Westrock plc has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Smurfit Westrock plc has a free cash flow yield of 4.81%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Smurfit Westrock plc's yearly earnings has increased 127.00% since last year from $307.93M to $699.00M, signaling increasing performance
Revenue growth
Smurfit Westrock plc's yearly revenue has increased 38.75% since last year from $20.38B to $28.27B, signaling increasing performance
Return on invested capital
ROIC 2.96% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Smurfit Westrock plc's 3-year revenue CAGR of 35.20% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Smurfit Westrock plc had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Smurfit Westrock plc had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Smurfit Westrock plc is overvalued relative to its fair value price of 2.97 based on Discounted Cash Flow model
Earnings yield (TTM)
Smurfit Westrock plc has an earnings yield of 1.93%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Smurfit Westrock plc is overvalued relative to its fair value price of 29.78 based on EBITDA multiple model
EV/EBITDA (FY)
Smurfit Westrock plc has an EV/EBITDA ratio of 9.22x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Smurfit Westrock plc's earnings growth over the measurement period is negative; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Smurfit Westrock plc has a price-to-book ratio of 1.43x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Smurfit Westrock plc has a price-to-sales ratio of 0.82x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
2.73%
Return on equity
ROIC: 2.96%
Valuation History
48.2X
Price to Earnings
EV/EBITDA: 8.7X
Cash flow
Profit margin
26.04%
Cash flow
5.89%
Base valuations use default assumptions. Customize in the Valuator.