NYSE
SII
Last Price
US $120.35
KEY FIGURES
MKT CAP
$3.1B
EPS
TTM$4.09
EPS Growth (1Y)
38.74%
PEG
TTM1.45x
P/E
TTM29.44x
P/S
TTM7.86x
YIELD
1.3%
GROWTH (5Y CAGR)
Revenue
18.63%
EBITDA
Base Cash Flow Valuation (DCF)
Fair Value
Market $120.35
-41.26%
Default assumptions
Base EBITDA Valuation
Fair Value
Market $120.35
-74.82%
Valuation
Financial
Performance
Cash flow to debt coverage
Sprott Inc. carries no debt; cash flow comfortably covers obligations.
Free cash flow growth
Sprott Inc.'s free cash flow has increased 42.44% from $67.28M last year to $95.84M, signaling increasing performance
Debt-to-equity ratio
Sprott Inc.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Sprott Inc. has insufficient data to evaluate this check.
Net debt to EBITDA
Sprott Inc. has a net cash position, so leverage is healthy.
Interest coverage
Sprott Inc. carries no debt; interest obligations are fully covered.
Profit margin growth
Sprott Inc.'s profit margin was 29.28% last year and is 26.68% this year, signaling decreasing performance
Current ratio
Sprott Inc.'s short-term assets of $173.02M exceed its short-term liabilities of $97.54M
Return on assets
Sprott Inc.'s return on assets of 20.42% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Sprott Inc.'s return on equity of 28.39%, is higher than 15.00%, indicating good performance
Earnings quality
Sprott Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Sprott Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Sprott Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Sprott Inc. has a free cash flow yield of 2.99%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Sprott Inc.'s yearly earnings has increased 36.62% since last year from $49.29M to $67.34M, signaling increasing performance
Revenue growth
Sprott Inc.'s yearly revenue has increased 140.54% since last year from $168.35M to $404.95M, signaling increasing performance
Return on invested capital
ROIC 21.96% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Sprott Inc.'s 3-year revenue CAGR of 20.33% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Sprott Inc. had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Sprott Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Base Cash Flow Valuation (DCF)
Sprott Inc. is overvalued relative to its fair value price of 70.69 based on Base Cash Flow Valuation (DCF) model
Earnings yield (TTM)
Sprott Inc. has an earnings yield of 3.29%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Base EBITDA Valuation
Sprott Inc. is overvalued relative to its fair value price of 30.30 based on Base EBITDA Valuation model
EV/EBITDA (FY)
Sprott Inc. has an EV/EBITDA ratio of 32.77x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Sprott Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Sprott Inc. has a price-to-book ratio of 8.17x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Sprott Inc. has a price-to-sales ratio of 8.12x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
28.39%
Return on equity
ROIC: 21.96%
Valuation History
29.4X
Price to Earnings
EV/EBITDA: 19.6X
Cash flow
Profit margin
18.68%
Cash flow
30.26%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.