NYSE
SI
Last Price
US $19.23
Valuation
Financial
Performance
Cash flow to debt coverage
Shoulder Innovations, Inc. cash flow to debt ratio of -190.44% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Shoulder Innovations, Inc.'s free cash flow has decreased 98.37% from $-18.16M last year to $-36.02M, signaling decreasing performance
Debt-to-equity ratio
Shoulder Innovations, Inc.'s debt to equity ratio is 0.12, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Shoulder Innovations, Inc.'s debt has decreased relative to shareholder equity from 0.74 last year to 0.12 today, signaling strengthened financials
Net debt to EBITDA
Shoulder Innovations, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Shoulder Innovations, Inc.'s interest coverage ratio of 37.04 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Shoulder Innovations, Inc.'s profit margin has decreased (18.11%) in the last year from -49.39% to -58.33%, signaling decreasing performance
Current ratio
Shoulder Innovations, Inc.'s short-term assets of $157.16M exceed its short-term liabilities of $-7.77M
Return on assets
Shoulder Innovations, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Shoulder Innovations, Inc.'s return on equity of -24.36%, is lower than 15.00%, indicating bad performance
Earnings quality
Shoulder Innovations, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Shoulder Innovations, Inc. has insufficient public price history to evaluate earnings stability.
Positive free cash flow
Shoulder Innovations, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Free cash flow yield
Shoulder Innovations, Inc. has negative free cash flow, indicating cash burn
Earnings growth
Shoulder Innovations, Inc.'s yearly earnings has decreased 158.40% since last year from $-15.62M to $-40.36M, signaling decreasing performance
Revenue growth
Shoulder Innovations, Inc.'s yearly revenue has increased 49.63% since last year from $31.62M to $47.32M, signaling increasing performance
Return on invested capital
ROIC -25.25% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Shoulder Innovations, Inc. has insufficient revenue history to calculate 3-year revenue CAGR.
Revenue consistency
Shoulder Innovations, Inc. has insufficient public price history to evaluate revenue consistency.
Return on equity consistency
Shoulder Innovations, Inc. has insufficient public price history to evaluate ROE consistency.
Cash Flow Valuation (DCF)
Shoulder Innovations, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Shoulder Innovations, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Shoulder Innovations, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
Shoulder Innovations, Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
PEG ratio (TTM/FY)
Shoulder Innovations, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Shoulder Innovations, Inc. has a price-to-book ratio of 3.46x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Shoulder Innovations, Inc. has a price-to-sales ratio of 7.16x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-24.36%
Return on equity
ROIC: -25.25%
Valuation History
-
Price to Earnings
EV/EBITDA: -11.8X
Cash flow
Profit margin
-
Fair Value
Market $19.23
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.