NASDAQ
SHOP
Last Price
US $158.53
KEY FIGURES
MKT CAP
$205.7B
EPS
TTM
$1.49
EPS Growth (1Y)
-39.35%
PEG
TTM
3.63x
P/E
TTM
106.50x
P/S
TTM
15.47x
YIELD
-
GROWTH (5Y CAGR)
Revenue
Valuation
Financial
Performance
Cash flow to debt coverage
Shopify Inc. cash flow to debt ratio of 1.08K% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Shopify Inc.'s free cash flow has increased 25.67% from $1.60B last year to $2.01B, signaling increasing performance
Debt-to-equity ratio
Shopify Inc.'s debt to equity ratio is 0.01, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Shopify Inc.'s debt has decreased relative to shareholder equity from 0.10 last year to 0.01 today, signaling strengthened financials
Net debt to EBITDA
Shopify Inc. has a net cash position, so leverage is healthy.
Interest coverage
Shopify Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Shopify Inc.'s profit margin has decreased (36.09%) in the last year from 22.74% to 14.53%, signaling decreasing performance
Current ratio
Shopify Inc.'s short-term assets of $8.30B exceed its short-term liabilities of $1.39B
Return on assets
Shopify Inc.'s return on assets of 13.32% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Shopify Inc.'s return on equity of 15.06%, is higher than 15.00%, indicating good performance
Earnings quality
Shopify Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Shopify Inc. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Shopify Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Shopify Inc. has a free cash flow yield of 1.00%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
Shopify Inc.'s yearly earnings has decreased 39.03% since last year from $2.02B to $1.23B, signaling decreasing performance
Revenue growth
Shopify Inc.'s yearly revenue has increased 30.14% since last year from $8.88B to $11.56B, signaling increasing performance
Return on invested capital
ROIC 11.66% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Shopify Inc.'s 3-year revenue CAGR of 27.31% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Shopify Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Shopify Inc. had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Shopify Inc. is overvalued relative to its fair value price of 28.30 based on Discounted Cash Flow model
Earnings yield (TTM)
Shopify Inc. has an earnings yield of 0.96%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Shopify Inc. is overvalued relative to its fair value price of 8.98 based on EBITDA multiple model
EV/EBITDA (FY)
Shopify Inc. has an EV/EBITDA ratio of 127.14x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Shopify Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Shopify Inc. has a price-to-book ratio of 15.85x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Shopify Inc. has a price-to-sales ratio of 15.15x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
15.06%
Return on equity
ROIC: 11.66%
Valuation History
106.4X
Price to Earnings
EV/EBITDA: -393.5X
Cash flow
Profit margin
31.58%
EBITDA
37.01%
Cash flow
39.28%
Cash Flow (DCF)
Fair Value
Market $158.53
-82.15%
Default assumptions
EBITDA Multiple
Fair Value
Market $158.53
-94.34%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.