NYSE
SHAK
Last Price
US $73.64
KEY FIGURES
MKT CAP
$3.0B
EPS
TTM
$0.98
EPS Growth (1Y)
354.17%
PEG
TTM
-
P/E
TTM
74.82x
P/S
TTM
1.91x
YIELD
-
GROWTH (5Y CAGR)
Revenue
22.55%
EBITDA
Cash Flow (DCF)
Fair Value
Market $73.64
—
Default assumptions
EBITDA Multiple
Fair Value
Market $73.64
-75.45%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Shake Shack Inc. cash flow to debt ratio of 24.65% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Shake Shack Inc.'s free cash flow has increased 58.48% from $35.66M last year to $56.51M, signaling increasing performance
Debt-to-equity ratio
Shake Shack Inc.'s debt to equity ratio is 0.48, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Shake Shack Inc.'s debt has decreased relative to shareholder equity from 1.72 last year to 0.48 today, signaling strengthened financials
Net debt to EBITDA
Shake Shack Inc. has a net debt to EBITDA ratio of 2.99x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Shake Shack Inc.'s interest coverage ratio of 13.04 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Shake Shack Inc.'s profit margin has increased (214.03%) in the last year from 0.81% to 2.56%, signaling increasing performance
Current ratio
Shake Shack Inc.'s short-term assets of $430.35M exceed its short-term liabilities of $244.92M
Return on assets
Shake Shack Inc.'s return on assets of 2.04% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Shake Shack Inc.'s return on equity of 7.55%, is lower than 15.00%, indicating bad performance
Earnings quality
Shake Shack Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Shake Shack Inc. had positive net income in 3 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Shake Shack Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Shake Shack Inc. has a free cash flow yield of 1.96%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
Shake Shack Inc.'s yearly earnings has increased 347.98% since last year from $10.21M to $45.73M, signaling increasing performance
Revenue growth
Shake Shack Inc.'s yearly revenue has increased 15.38% since last year from $1.25B to $1.45B, signaling increasing performance
Return on invested capital
ROIC 2.71% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Shake Shack Inc.'s 3-year revenue CAGR of 17.08% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Shake Shack Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Shake Shack Inc. had positive ROE in 3 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Shake Shack Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Shake Shack Inc. has an earnings yield of 1.38%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Shake Shack Inc. is overvalued relative to its fair value price of 18.08 based on EBITDA multiple model
EV/EBITDA (FY)
Shake Shack Inc. has an EV/EBITDA ratio of 18.88x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Shake Shack Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Shake Shack Inc. has a price-to-book ratio of 5.05x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Shake Shack Inc. has a price-to-sales ratio of 1.86x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
7.55%
Return on equity
ROIC: 2.71%
Valuation History
74.9X
Price to Earnings
EV/EBITDA: 16.4X
Cash flow
Profit margin
100.60%
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $73.64
-97.96%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.