NYSE
RYN
Last Price
US $21.76
KEY FIGURES
MKT CAP
$3.4B
EPS
TTM
$0.49
EPS Growth (1Y)
-81.59%
PEG
TTM
4.35x
P/E
TTM
44.65x
P/S
TTM
3.49x
YIELD
11.33%
GROWTH (5Y CAGR)
Revenue
-10.82%
EBITDA
Cash Flow (DCF)
Fair Value
Market $21.76
2.16%
Default assumptions
EBITDA Multiple
Fair Value
Market $21.76
-61.81%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Rayonier Inc. cash flow to debt ratio of 23.93% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Rayonier Inc.'s free cash flow has increased 29.95% from $159.06M last year to $206.70M, signaling increasing performance
Debt-to-equity ratio
Rayonier Inc.'s debt to equity ratio is 0.36, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Rayonier Inc.'s debt has decreased relative to shareholder equity from 0.67 last year to 0.36 today, signaling strengthened financials
Net debt to EBITDA
Rayonier Inc. has a net debt to EBITDA ratio of 1.06x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Rayonier Inc.'s interest coverage ratio is 1.29, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Rayonier Inc.'s profit margin has decreased (72.48%) in the last year from 28.44% to 7.83%, signaling decreasing performance
Current ratio
Rayonier Inc.'s short-term assets of $842.90M exceed its short-term liabilities of $271.30M
Return on assets
Rayonier Inc.'s return on assets of 5.57% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Rayonier Inc.'s return on equity of 2.02%, is lower than 15.00%, indicating bad performance
Earnings quality
Rayonier Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Rayonier Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Rayonier Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Rayonier Inc. has a free cash flow yield of 6.16%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Rayonier Inc.'s yearly earnings has increased 32.09% since last year from $359.15M to $474.40M, signaling increasing performance
Revenue growth
Rayonier Inc.'s yearly revenue has decreased 61.64% since last year from $1.26B to $484.50M, signaling decreasing performance
Return on invested capital
ROIC 4.92% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Rayonier Inc.'s 3-year revenue CAGR of -18.92% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Rayonier Inc. had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Rayonier Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Rayonier Inc. is undervalued relative to its fair value price of 22.23 based on Discounted Cash Flow model
Earnings yield (TTM)
Rayonier Inc. has an earnings yield of 2.25%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Rayonier Inc. is overvalued relative to its fair value price of 8.31 based on EBITDA multiple model
EV/EBITDA (FY)
Rayonier Inc. has an EV/EBITDA ratio of 16.56x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Rayonier Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Rayonier Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Price-to-sales ratio (TTM)
Rayonier Inc. has a price-to-sales ratio of 3.48x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
2.02%
Return on equity
ROIC: 0.79%
Valuation History
44.4X
Price to Earnings
EV/EBITDA: 14.8X
Cash flow
Profit margin
-2.09%
Cash flow
12.84%
Base valuations use default assumptions. Customize in the Valuator.