NYSE
RYN
Last Price
US $18.79
KEY FIGURES
MKT CAP
$2.9B
EPS
TTM$0.49
EPS Growth (1Y)
-81.59%
PEG
TTM3.76x
P/E
TTM38.55x
P/S
TTM3.02x
YIELD
13.1%
GROWTH (5Y CAGR)
Revenue
-10.82%
EBITDA
Base Cash Flow Valuation (DCF)
Fair Value
Market $18.79
15.33%
Default assumptions
Base EBITDA Valuation
Fair Value
Market $18.79
-56.84%
Valuation
Financial
Performance
Cash flow to debt coverage
Rayonier Inc. REIT cash flow to debt ratio of 23.93% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Rayonier Inc. REIT's free cash flow has increased 29.95% from $159.06M last year to $206.70M, signaling increasing performance
Debt-to-equity ratio
Rayonier Inc. REIT's debt to equity ratio is 0.36, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Rayonier Inc. REIT's debt has decreased relative to shareholder equity from 0.67 last year to 0.36 today, signaling strengthened financials
Net debt to EBITDA
Rayonier Inc. REIT has a net debt to EBITDA ratio of 1.06x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Rayonier Inc. REIT's interest coverage ratio is 1.29, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Rayonier Inc. REIT's profit margin was 28.44% last year and is 7.83% this year, signaling decreasing performance
Current ratio
Rayonier Inc. REIT's short-term assets of $842.90M exceed its short-term liabilities of $271.30M
Return on assets
Rayonier Inc. REIT's return on assets of 1.02% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Rayonier Inc. REIT's return on equity of 2.02%, is lower than 15.00%, indicating bad performance
Earnings quality
Rayonier Inc. REIT's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Rayonier Inc. REIT had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Rayonier Inc. REIT has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Rayonier Inc. REIT has a free cash flow yield of 7.08%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Rayonier Inc. REIT's yearly earnings has increased 32.09% since last year from $359.15M to $474.40M, signaling increasing performance
Revenue growth
Rayonier Inc. REIT's yearly revenue has decreased 61.64% since last year from $1.26B to $484.50M, signaling decreasing performance
Return on invested capital
ROIC 0.79% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Rayonier Inc. REIT's 3-year revenue CAGR of -18.92% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Rayonier Inc. REIT had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Rayonier Inc. REIT had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Base Cash Flow Valuation (DCF)
Rayonier Inc. REIT is undervalued relative to its fair value price of 21.67 based on Base Cash Flow Valuation (DCF) model
Earnings yield (TTM)
Rayonier Inc. REIT has an earnings yield of 2.58%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Base EBITDA Valuation
Rayonier Inc. REIT is overvalued relative to its fair value price of 8.11 based on Base EBITDA Valuation model
EV/EBITDA (FY)
Rayonier Inc. REIT has an EV/EBITDA ratio of 14.56x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Rayonier Inc. REIT has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Rayonier Inc. REIT has a price-to-book ratio of 0.56x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Rayonier Inc. REIT has a price-to-sales ratio of 3.03x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
2.02%
Return on equity
ROIC: 0.79%
Valuation History
38.3X
Price to Earnings
EV/EBITDA: 13.4X
Cash flow
Profit margin
-2.09%
Cash flow
12.84%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.