NYSE
RSG
Last Price
US $215.22
KEY FIGURES
MKT CAP
$66.2B
EPS
TTM
$7.11
EPS Growth (1Y)
5.55%
PEG
TTM
1.70x
P/E
TTM
30.29x
P/S
TTM
3.92x
YIELD
1.16%
GROWTH (5Y CAGR)
Revenue
Valuation
Financial
Performance
Cash flow to debt coverage
Republic Services, Inc. cash flow to debt ratio of 720.81% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Republic Services, Inc.'s free cash flow has increased 15.76% from $2.08B last year to $2.41B, signaling increasing performance
Debt-to-equity ratio
Republic Services, Inc.'s debt to equity ratio is 1.17, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Republic Services, Inc.'s debt has increased relative to shareholder equity from 1.14 last year to 1.17 today, signaling weakened financials
Net debt to EBITDA
Republic Services, Inc. has a net debt to EBITDA ratio of 0.05x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Republic Services, Inc.'s interest coverage ratio of 5.73 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Republic Services, Inc.'s profit margin has increased (1.52%) in the last year from 12.74% to 12.94%, signaling increasing performance
Current ratio
Republic Services, Inc.'s short-term liabilities of $3.93B exceed its short-term assets of $2.52B, signaling financial risk
Return on assets
Republic Services, Inc.'s return on assets of 6.21% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Republic Services, Inc.'s return on equity of 18.27%, is higher than 15.00%, indicating good performance
Earnings quality
Republic Services, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Republic Services, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Republic Services, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Republic Services, Inc. has a free cash flow yield of 3.65%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Republic Services, Inc.'s yearly earnings has increased 4.70% since last year from $2.04B to $2.14B, signaling increasing performance
Revenue growth
Republic Services, Inc.'s yearly revenue has increased 3.49% since last year from $16.03B to $16.59B, signaling increasing performance
Return on invested capital
ROIC 9.07% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Republic Services, Inc.'s 3-year revenue CAGR of 7.08% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Republic Services, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Republic Services, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Republic Services, Inc. is overvalued relative to its fair value price of 136.72 based on Discounted Cash Flow model
Earnings yield (TTM)
Republic Services, Inc. has an earnings yield of 3.31%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Republic Services, Inc. is overvalued relative to its fair value price of 117.27 based on EBITDA multiple model
EV/EBITDA (FY)
Republic Services, Inc. has an EV/EBITDA ratio of 13.01x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Republic Services, Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Republic Services, Inc. has a price-to-book ratio of 5.48x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Republic Services, Inc. has a price-to-sales ratio of 3.91x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
18.27%
Return on equity
ROIC: 9.07%
Valuation History
30.5X
Price to Earnings
EV/EBITDA: 14.3X
Cash flow
Profit margin
10.32%
EBITDA
13.94%
Cash flow
13.53%
Cash Flow (DCF)
Fair Value
Market $215.22
-36.47%
Default assumptions
EBITDA Multiple
Fair Value
Market $215.22
-45.51%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.