NYSE
REXR
Last Price
US $36.42
KEY FIGURES
MKT CAP
$8.3B
EPS
TTM
$-1.75
EPS Growth (1Y)
-28.33%
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
8.28x
YIELD
4.75%
GROWTH (5Y CAGR)
Revenue
24.89%
EBITDA
Cash Flow (DCF)
Fair Value
Market $36.42
-95.72%
Default assumptions
EBITDA Multiple
Fair Value
Market $36.42
-86.68%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Rexford Industrial Realty, Inc. cash flow to debt ratio of 15.49% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Rexford Industrial Realty, Inc.'s free cash flow has increased 97.74% from $105.53M last year to $208.66M, signaling increasing performance
Debt-to-equity ratio
Rexford Industrial Realty, Inc.'s debt to equity ratio is 0.45, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Rexford Industrial Realty, Inc.'s debt has increased relative to shareholder equity from 0.40 last year to 0.45 today, signaling weakened financials
Net debt to EBITDA
Rexford Industrial Realty, Inc. has a net debt to EBITDA ratio of 5.20x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Rexford Industrial Realty, Inc.'s interest coverage ratio of 3.62 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Rexford Industrial Realty, Inc.'s profit margin has decreased (235.91%) in the last year from 29.24% to -39.74%, signaling decreasing performance
Current ratio
Rexford Industrial Realty, Inc.'s short-term assets of $495.84M exceed its short-term liabilities of $69.21M
Return on assets
Rexford Industrial Realty, Inc.'s return on assets of -3.36% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Rexford Industrial Realty, Inc.'s return on equity of -4.75%, is lower than 15.00%, indicating bad performance
Earnings quality
Rexford Industrial Realty, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Rexford Industrial Realty, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Rexford Industrial Realty, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Rexford Industrial Realty, Inc. has a free cash flow yield of 2.50%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Rexford Industrial Realty, Inc.'s yearly earnings has decreased 22.56% since last year from $273.80M to $212.03M, signaling decreasing performance
Revenue growth
Rexford Industrial Realty, Inc.'s yearly revenue has increased 7.13% since last year from $936.41M to $1.00B, signaling increasing performance
Return on invested capital
ROIC 3.56% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Rexford Industrial Realty, Inc.'s 3-year revenue CAGR of 16.70% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Rexford Industrial Realty, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Rexford Industrial Realty, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Rexford Industrial Realty, Inc. is overvalued relative to its fair value price of 1.56 based on Discounted Cash Flow model
Earnings yield (TTM)
Rexford Industrial Realty, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Rexford Industrial Realty, Inc. is overvalued relative to its fair value price of 4.85 based on EBITDA multiple model
EV/EBITDA (FY)
Rexford Industrial Realty, Inc. has an EV/EBITDA ratio of 18.22x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Rexford Industrial Realty, Inc. has insufficient data to calculate the PEG ratio.
Price-to-book ratio (FY)
Rexford Industrial Realty, Inc. has a price-to-book ratio of 1.03x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Rexford Industrial Realty, Inc. has a price-to-sales ratio of 8.29x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
-4.75%
Return on equity
ROIC: 3.56%
Valuation History
-
Price to Earnings
EV/EBITDA: 5570.3X
Cash flow
Profit margin
25.84%
Cash flow
14.89%
Base valuations use default assumptions. Customize in the Valuator.