NASDAQ
RENT
Last Price
US $3.64
KEY FIGURES
MKT CAP
$122.3M
EPS
TTM
$0.89
EPS Growth (1Y)
-110.16%
PEG
TTM
-
P/E
TTM
4.08x
P/S
TTM
0.35x
YIELD
-
GROWTH (5Y CAGR)
Revenue
15.93%
EBITDA
Cash Flow (DCF)
Fair Value
Market $3.64
—
Default assumptions
EBITDA Multiple
Fair Value
Market $3.64
-47.80%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Rent the Runway, Inc. cash flow to debt ratio of 1.77% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Rent the Runway, Inc.'s free cash flow has decreased 14.50% from $-40.70M last year to $-46.60M, signaling decreasing performance
Debt-to-equity ratio
Rent the Runway, Inc.'s debt to equity ratio is -3.70, signaling that the company spent its equity and risk bankruptcy.
Debt-to-equity trend
Rent the Runway, Inc.'s debt to equity ratio is -3.70, signaling that the company spent its equity and risk bankruptcy.
Net debt to EBITDA
Rent the Runway, Inc. has a net debt to EBITDA ratio of 6.63x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Rent the Runway, Inc.'s interest coverage ratio is -4.02, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Rent the Runway, Inc.'s profit margin has increased (-137.29%) in the last year from -22.83% to 8.51%, signaling increasing performance
Current ratio
Rent the Runway, Inc.'s short-term assets of $66.70M exceed its short-term liabilities of $63.20M
Return on assets
Rent the Runway, Inc.'s return on assets of 14.01% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Rent the Runway, Inc.'s return on equity of -33.43%, is lower than 15.00%, indicating bad performance
Earnings quality
Rent the Runway, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Rent the Runway, Inc. has insufficient public price history to evaluate earnings stability.
Positive free cash flow
Rent the Runway, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Free cash flow yield
Rent the Runway, Inc. has negative free cash flow, indicating cash burn
Earnings growth
Rent the Runway, Inc.'s yearly earnings has increased -132.33% since last year from $-69.90M to $22.60M, signaling increasing performance
Revenue growth
Rent the Runway, Inc.'s yearly revenue has increased 7.71% since last year from $306.20M to $329.80M, signaling increasing performance
Return on invested capital
ROIC -39.49% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Rent the Runway, Inc.'s 3-year revenue CAGR of 3.62% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Rent the Runway, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Rent the Runway, Inc. has insufficient public price history to evaluate ROE consistency.
Cash Flow Valuation (DCF)
Rent the Runway, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Rent the Runway, Inc. has an earnings yield of 24.49%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Rent the Runway, Inc. is overvalued relative to its fair value price of 1.90 based on EBITDA multiple model
EV/EBITDA (FY)
Rent the Runway, Inc. has an EV/EBITDA ratio of 12.11x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Rent the Runway, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Rent the Runway, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Price-to-sales ratio (TTM)
Rent the Runway, Inc. has a price-to-sales ratio of 0.35x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-33.43%
Return on equity
ROIC: -39.49%
Valuation History
0.56X
Price to Earnings
EV/EBITDA: 1.6X
Cash flow
Profit margin
-
Cash flow
21.13%
EARNINGS FV (GRAHAM)
Fair Value
Market $3.64
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.