NASDAQ
QBTS
Last Price
US $16.78
KEY FIGURES
MKT CAP
$6.2B
EPS
TTM$-0.67
EPS Growth (1Y)
48.00%
PEG
TTMN/M
P/E
TTMN/M
P/S
TTM-
YIELD
—
Base Cash Flow Valuation (DCF)
Fair Value
Market $16.78
-92.07%
Default assumptions
Base EBITDA Valuation
Fair Value
Market $16.78
—
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
D-Wave Quantum Inc. cash flow to debt ratio of -165.64% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
D-Wave Quantum Inc.'s free cash flow has decreased 69.49% from $-44.75M last year to $-75.84M, signaling decreasing performance
Debt-to-equity ratio
D-Wave Quantum Inc.'s debt to equity ratio is 0.01, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
D-Wave Quantum Inc.'s debt has decreased relative to shareholder equity from 0.61 last year to 0.01 today, signaling strengthened financials
Net debt to EBITDA
D-Wave Quantum Inc. has a net cash position, so leverage is healthy.
Interest coverage
D-Wave Quantum Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
D-Wave Quantum Inc.'s profit margin was -1.63K% last year and is -2.00K% this year, signaling decreasing performance
Current ratio
D-Wave Quantum Inc.'s short-term assets of $896.23M exceed its short-term liabilities of $21.15M
Return on assets
D-Wave Quantum Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
D-Wave Quantum Inc.'s return on equity of -26.67%, is lower than 15.00%, indicating bad performance
Earnings quality
D-Wave Quantum Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
D-Wave Quantum Inc. had positive net income in only 0 out of 5 years, indicating unstable earnings
Positive free cash flow
D-Wave Quantum Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Free cash flow yield
D-Wave Quantum Inc. has negative free cash flow, indicating cash burn
Earnings growth
D-Wave Quantum Inc.'s yearly earnings has decreased 146.78% since last year from $-143.88M to $-355.06M, signaling decreasing performance
Revenue growth
D-Wave Quantum Inc.'s yearly revenue has increased 178.54% since last year from $8.83M to $24.59M, signaling increasing performance
Return on invested capital
ROIC -13.52% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
D-Wave Quantum Inc.'s 3-year revenue CAGR of 50.78% is positive, indicating growing revenue over the past 3 years
Revenue consistency
D-Wave Quantum Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
D-Wave Quantum Inc. had positive ROE in only 0 out of 5 years, indicating inconsistent returns on equity
Base Cash Flow Valuation (DCF)
D-Wave Quantum Inc. is overvalued relative to its fair value price of 1.33 based on Base Cash Flow Valuation (DCF) model
Earnings yield (TTM)
D-Wave Quantum Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Base EBITDA Valuation
D-Wave Quantum Inc. is overvalued relative to its fair value price of 0.00 based on Base EBITDA Valuation model
EV/EBITDA (FY)
D-Wave Quantum Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
PEG ratio (TTM/FY)
D-Wave Quantum Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
D-Wave Quantum Inc. has a price-to-book ratio of 5.96x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
D-Wave Quantum Inc. has a price-to-sales ratio of 999.00x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
-26.67%
Return on equity
ROIC: -13.52%
Valuation History
-
Price to Earnings
EV/EBITDA: -22.7X
Cash flow
Profit margin
GROWTH (5Y CAGR)
Revenue
36.65%
EBITDA
-47.38%
Cash flow
-16.89%
Base valuations use default assumptions. Customize in the Valuator.