NASDAQ
PTON
Last Price
US $5.56
KEY FIGURES
MKT CAP
$2.3B
EPS
TTM
$0.15
EPS Growth (1Y)
-143.33%
PEG
TTM
-
P/E
TTM
38.34x
P/S
TTM
0.99x
YIELD
-
GROWTH (5Y CAGR)
Revenue
-9.47%
EBITDA
Cash Flow (DCF)
Fair Value
Market $5.56
91.91%
Default assumptions
EBITDA Multiple
Fair Value
Market $5.56
—
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Peloton Interactive, Inc. cash flow to debt ratio of 19.48% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Peloton Interactive, Inc.'s free cash flow has increased -477.27% from $-85.80M last year to $323.70M, signaling increasing performance
Debt-to-equity ratio
Peloton Interactive, Inc.'s debt to equity ratio is -12.24, signaling that the company spent its equity and risk bankruptcy.
Debt-to-equity trend
Peloton Interactive, Inc.'s debt to equity ratio is -12.24, signaling that the company spent its equity and risk bankruptcy.
Net debt to EBITDA
Peloton Interactive, Inc. has a net debt to EBITDA ratio of 7.03x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Peloton Interactive, Inc.'s interest coverage ratio is 1.50, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Peloton Interactive, Inc.'s profit margin has increased (-154.13%) in the last year from -4.77% to 2.58%, signaling increasing performance
Current ratio
Peloton Interactive, Inc.'s short-term liabilities of $525.00M exceed its short-term assets of $149.70M, signaling financial risk
Return on assets
Peloton Interactive, Inc.'s return on assets of 3.07% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Peloton Interactive, Inc.'s return on equity of -20.60%, is lower than 15.00%, indicating bad performance
Earnings quality
Peloton Interactive, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Peloton Interactive, Inc. had positive net income in only 1 out of 5 years, indicating unstable earnings
Positive free cash flow
Peloton Interactive, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Peloton Interactive, Inc. has a free cash flow yield of 14.08%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Peloton Interactive, Inc.'s yearly earnings has increased -153.15% since last year from $-118.90M to $63.20M, signaling increasing performance
Revenue growth
Peloton Interactive, Inc.'s yearly revenue has decreased 1.80% since last year from $2.49B to $2.45B, signaling decreasing performance
Return on invested capital
ROIC 11.61% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Peloton Interactive, Inc.'s 3-year revenue CAGR of -4.41% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Peloton Interactive, Inc. had revenue growth in only 0 out of 5 years, indicating inconsistent revenue performance
Return on equity consistency
Peloton Interactive, Inc. had positive ROE in only 0 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Peloton Interactive, Inc. is undervalued relative to its fair value price of 10.67 based on Discounted Cash Flow model
Earnings yield (TTM)
Peloton Interactive, Inc. has an earnings yield of 2.63%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Peloton Interactive, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
Peloton Interactive, Inc. has an EV/EBITDA ratio of 16.76x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Peloton Interactive, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Peloton Interactive, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Price-to-sales ratio (TTM)
Peloton Interactive, Inc. has a price-to-sales ratio of 0.98x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
25.49%
Return on equity
ROIC: -7.77%
Valuation History
-
Price to Earnings
EV/EBITDA: 33.5X
Cash flow
Profit margin
-
Cash flow
8.03%
EARNINGS FV (GRAHAM)
Fair Value
Market $5.56
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.