NYSE
NVGS
Last Price
US $20.72
KEY FIGURES
MKT CAP
$1.3B
EPS
TTM
$2.27
EPS Growth (1Y)
23.53%
PEG
TTM
-
P/E
TTM
9.11x
P/S
TTM
2.08x
YIELD
1.25%
GROWTH (5Y CAGR)
Revenue
12.04%
EBITDA
Cash Flow (DCF)
Fair Value
Market $20.72
-68.15%
Default assumptions
EBITDA Multiple
Fair Value
Market $20.72
-9.36%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Navigator Holdings Ltd. cash flow to debt ratio of 24.31% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Navigator Holdings Ltd.'s free cash flow has decreased 61.04% from $169.12M last year to $65.89M, signaling decreasing performance
Debt-to-equity ratio
Navigator Holdings Ltd.'s debt to equity ratio is 0.75, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Navigator Holdings Ltd.'s debt has increased relative to shareholder equity from 0.50 last year to 0.75 today, signaling weakened financials
Net debt to EBITDA
Navigator Holdings Ltd. has a net debt to EBITDA ratio of 2.26x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Navigator Holdings Ltd.'s interest coverage ratio of 3.18 indicates that earnings with margin can cover interest payments on company debt
Profit margin growth
Navigator Holdings Ltd.'s profit margin has increased (50.97%) in the last year from 15.10% to 22.80%, signaling increasing performance
Current ratio
Navigator Holdings Ltd.'s short-term assets of $295.45M exceed its short-term liabilities of $250.95M
Return on assets
Navigator Holdings Ltd.'s return on assets of 6.04% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Navigator Holdings Ltd.'s return on equity of 11.48%, is lower than 15.00%, indicating bad performance
Earnings quality
Navigator Holdings Ltd.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Navigator Holdings Ltd. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Navigator Holdings Ltd. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Navigator Holdings Ltd. has a free cash flow yield of 5.25%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Navigator Holdings Ltd.'s yearly earnings has increased 17.00% since last year from $85.57M to $100.12M, signaling increasing performance
Revenue growth
Navigator Holdings Ltd.'s yearly revenue has increased 3.58% since last year from $566.68M to $586.96M, signaling increasing performance
Return on invested capital
ROIC 7.02% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Navigator Holdings Ltd.'s 3-year revenue CAGR of 7.40% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Navigator Holdings Ltd. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Navigator Holdings Ltd. had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Navigator Holdings Ltd. is overvalued relative to its fair value price of 6.60 based on Discounted Cash Flow model
Earnings yield (TTM)
Navigator Holdings Ltd. has an earnings yield of 11.18%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Navigator Holdings Ltd. is overvalued relative to its fair value price of 18.78 based on EBITDA multiple model
EV/EBITDA (FY)
Navigator Holdings Ltd. has an EV/EBITDA ratio of 6.33x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Navigator Holdings Ltd. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Navigator Holdings Ltd. has a price-to-book ratio of 0.98x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Navigator Holdings Ltd. has a price-to-sales ratio of 2.04x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
11.48%
Return on equity
ROIC: 7.02%
Valuation History
9.5X
Price to Earnings
EV/EBITDA: 5.8X
Cash flow
Profit margin
20.99%
Cash flow
9.11%
Base valuations use default assumptions. Customize in the Valuator.