NASDAQ
NRIM
Last Price
US $27.02
KEY FIGURES
MKT CAP
$0.6B
EPS
TTM
$3.09
EPS Growth (1Y)
72.89%
PEG
TTM
0.50x
P/E
TTM
8.76x
P/S
TTM
2.41x
YIELD
2.37%
GROWTH (5Y CAGR)
Profit margin
Current Ratio
Capital Returns
20.68%
Return on equity
ROIC: 2.14%
Valuation History
8.7X
Price to Earnings
EV/EBITDA: 5.5X
Cash flow
Profit margin
Revenue
11.61%
EBITDA
13.69%
Cash flow
-
Cash Flow (DCF)
Fair Value
Market $27.02
—
Default assumptions
EBITDA Multiple
Fair Value
Market $27.02
-5.63%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Cash flow to debt coverage
Northrim BanCorp, Inc. cash flow to debt ratio of 158.93% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Northrim BanCorp, Inc.'s free cash flow has increased -1.53K% from $-9.35M last year to $133.87M, signaling increasing performance
Debt-to-equity ratio
Northrim BanCorp, Inc.'s debt to equity ratio is 0.27, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Northrim BanCorp, Inc.'s debt has increased relative to shareholder equity from 0.15 last year to 0.27 today, signaling weakened financials
Net debt to EBITDA
Northrim BanCorp, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Northrim BanCorp, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Northrim BanCorp, Inc.'s profit margin has increased (45.87%) in the last year from 18.87% to 27.52%, signaling increasing performance
Current ratio
Northrim BanCorp, Inc.'s short-term liabilities of $2.81B exceed its short-term assets of $359.09M, signaling financial risk
Return on assets
Northrim BanCorp, Inc.'s return on assets of 2.01% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Northrim BanCorp, Inc.'s return on equity of 20.68%, is higher than 15.00%, indicating good performance
Earnings quality
Northrim BanCorp, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Northrim BanCorp, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Northrim BanCorp, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Northrim BanCorp, Inc. has a free cash flow yield of 22.78%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Northrim BanCorp, Inc.'s yearly earnings has increased 74.75% since last year from $36.97M to $64.61M, signaling increasing performance
Revenue growth
Northrim BanCorp, Inc.'s yearly revenue has increased 23.77% since last year from $195.96M to $242.53M, signaling increasing performance
Return on invested capital
ROIC 2.14% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Northrim BanCorp, Inc.'s 3-year revenue CAGR of 21.74% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Northrim BanCorp, Inc. had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Northrim BanCorp, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Northrim BanCorp, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Northrim BanCorp, Inc. has an earnings yield of 11.68%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Northrim BanCorp, Inc. is overvalued relative to its fair value price of 25.50 based on EBITDA multiple model
EV/EBITDA (FY)
Northrim BanCorp, Inc. has an EV/EBITDA ratio of 3.73x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Northrim BanCorp, Inc. has a PEG-ratio under 1 which is considered undervalued
Price-to-book ratio (FY)
Northrim BanCorp, Inc. has a price-to-book ratio of 1.69x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Northrim BanCorp, Inc. has a price-to-sales ratio of 2.36x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue