NYSE
NOW
Last Price
US $127.25
KEY FIGURES
MKT CAP
$131.6B
EPS
TTM
$1.62
EPS Growth (1Y)
21.90%
PEG
TTM
1.14x
P/E
TTM
78.71x
P/S
TTM
8.92x
YIELD
-
GROWTH (5Y CAGR)
Profit margin
Current Ratio
Capital Returns
13.77%
Return on equity
ROIC: 5.51%
Valuation History
79.0X
Price to Earnings
EV/EBITDA: 39.4X
Cash flow
Profit margin
Revenue
24.05%
EBITDA
45.94%
Cash flow
27.58%
Cash Flow (DCF)
Fair Value
Market $127.25
-38.58%
Default assumptions
EBITDA Multiple
Fair Value
Market $127.25
-83.83%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Cash flow to debt coverage
ServiceNow, Inc. cash flow to debt ratio of 226.55% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
ServiceNow, Inc.'s free cash flow has increased 34.00% from $3.42B last year to $4.58B, signaling increasing performance
Debt-to-equity ratio
ServiceNow, Inc.'s debt to equity ratio is 0.68, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
ServiceNow, Inc.'s debt has increased relative to shareholder equity from 0.24 last year to 0.68 today, signaling weakened financials
Net debt to EBITDA
ServiceNow, Inc. has a net cash position, so leverage is healthy.
Interest coverage
ServiceNow, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
ServiceNow, Inc.'s profit margin has decreased (12.62%) in the last year from 12.97% to 11.34%, signaling decreasing performance
Current ratio
ServiceNow, Inc.'s short-term assets of $10.47B exceed its short-term liabilities of $10.44B
Return on assets
ServiceNow, Inc.'s return on assets of 5.27% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
ServiceNow, Inc.'s return on equity of 13.77%, is lower than 15.00%, indicating bad performance
Earnings quality
ServiceNow, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
ServiceNow, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
ServiceNow, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
ServiceNow, Inc. has a free cash flow yield of 3.47%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
ServiceNow, Inc.'s yearly earnings has increased 22.67% since last year from $1.43B to $1.75B, signaling increasing performance
Revenue growth
ServiceNow, Inc.'s yearly revenue has increased 20.88% since last year from $10.98B to $13.28B, signaling increasing performance
Return on invested capital
ROIC 5.51% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
ServiceNow, Inc.'s 3-year revenue CAGR of 22.38% is positive, indicating growing revenue over the past 3 years
Revenue consistency
ServiceNow, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
ServiceNow, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
ServiceNow, Inc. is overvalued relative to its fair value price of 78.16 based on Discounted Cash Flow model
Earnings yield (TTM)
ServiceNow, Inc. has an earnings yield of 1.27%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
ServiceNow, Inc. is overvalued relative to its fair value price of 20.57 based on EBITDA multiple model
EV/EBITDA (FY)
ServiceNow, Inc. has an EV/EBITDA ratio of 42.64x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
ServiceNow, Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
ServiceNow, Inc. has a price-to-book ratio of 10.52x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
ServiceNow, Inc. has a price-to-sales ratio of 8.94x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue