NASDAQ
MSGM
Last Price
US $4.48
KEY FIGURES
MKT CAP
$24.2M
EPS
TTM
$1.14
EPS Growth (1Y)
-252.13%
PEG
TTM
-
P/E
TTM
3.94x
P/S
TTM
1.80x
YIELD
-
GROWTH (5Y CAGR)
Revenue
-9.92%
EBITDA
Cash Flow (DCF)
Fair Value
Market $4.48
137.50%
Default assumptions
EBITDA Multiple
Fair Value
Market $4.48
6.92%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Motorsport Games Inc. cash flow to debt ratio of 23.18K% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Motorsport Games Inc.'s free cash flow has increased -241.84% from $-2.86M last year to $4.06M, signaling increasing performance
Debt-to-equity ratio
Motorsport Games Inc.'s debt to equity ratio is 0.05, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Motorsport Games Inc.'s debt has decreased relative to shareholder equity from 0.10 last year to 0.05 today, signaling strengthened financials
Net debt to EBITDA
Motorsport Games Inc. has a net cash position, so leverage is healthy.
Interest coverage
Motorsport Games Inc.'s interest coverage ratio of 313.76 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Motorsport Games Inc.'s profit margin has increased (-244.24%) in the last year from -31.69% to 45.71%, signaling increasing performance
Current ratio
Motorsport Games Inc.'s short-term assets of $7.59M exceed its short-term liabilities of $3.37M
Return on assets
Motorsport Games Inc.'s return on assets of 44.69% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Motorsport Games Inc.'s return on equity of 101.28%, is higher than 15.00%, indicating good performance
Earnings quality
Motorsport Games Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Motorsport Games Inc. had positive net income in only 1 out of 5 years, indicating unstable earnings
Positive free cash flow
Motorsport Games Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Motorsport Games Inc. has a free cash flow yield of 17.26%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Motorsport Games Inc.'s yearly earnings has increased -351.66% since last year from $-2.75M to $6.93M, signaling increasing performance
Revenue growth
Motorsport Games Inc.'s yearly revenue has increased 30.05% since last year from $8.69M to $11.30M, signaling increasing performance
Return on invested capital
ROIC 27.27% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Motorsport Games Inc.'s 3-year revenue CAGR of 3.05% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Motorsport Games Inc. had revenue growth in only 2 out of 5 years, indicating inconsistent revenue performance
Return on equity consistency
Motorsport Games Inc. had positive ROE in only 1 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Motorsport Games Inc. is undervalued relative to its fair value price of 10.64 based on Discounted Cash Flow model
Earnings yield (TTM)
Motorsport Games Inc. has an earnings yield of 26.13%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Motorsport Games Inc. is undervalued relative to its fair value price of 4.79 based on EBITDA multiple model
EV/EBITDA (FY)
Motorsport Games Inc. has an EV/EBITDA ratio of 2.40x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Motorsport Games Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Motorsport Games Inc. has a price-to-book ratio of 2.77x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Motorsport Games Inc. has a price-to-sales ratio of 1.75x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
101.28%
Return on equity
ROIC: 27.27%
Valuation History
3.8X
Price to Earnings
EV/EBITDA: 6.2X
Cash flow
Profit margin
59.16%
Cash flow
0.73%
Base valuations use default assumptions. Customize in the Valuator.