NYSE
KRC
Last Price
US $37
KEY FIGURES
MKT CAP
$4.3B
EPS
TTM
$1.45
EPS Growth (1Y)
31.07%
PEG
TTM
3.49x
P/E
TTM
25.56x
P/S
TTM
3.95x
YIELD
5.84%
GROWTH (5Y CAGR)
Revenue
Valuation
Financial
Performance
Cash flow to debt coverage
Kilroy Realty Corporation cash flow to debt ratio of 11.69% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Kilroy Realty Corporation's free cash flow has decreased 402.84% from $40.17M last year to $-121.65M, signaling decreasing performance
Debt-to-equity ratio
Kilroy Realty Corporation's debt to equity ratio is 0.89, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Kilroy Realty Corporation's debt has increased relative to shareholder equity from 0.88 last year to 0.89 today, signaling weakened financials
Net debt to EBITDA
Kilroy Realty Corporation has a net debt to EBITDA ratio of 5.73x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Kilroy Realty Corporation's interest coverage ratio is 1.35, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Kilroy Realty Corporation's profit margin has decreased (16.74%) in the last year from 18.58% to 15.47%, signaling decreasing performance
Current ratio
Kilroy Realty Corporation's short-term assets of $616.88M exceed its short-term liabilities of $145.66M
Return on assets
Kilroy Realty Corporation's return on assets of 1.59% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Kilroy Realty Corporation's return on equity of 3.17%, is lower than 15.00%, indicating bad performance
Earnings quality
Kilroy Realty Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Kilroy Realty Corporation had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Kilroy Realty Corporation has negative free cash flow, indicating the company is burning cash rather than generating it
Free cash flow yield
Kilroy Realty Corporation has negative free cash flow, indicating cash burn
Earnings growth
Kilroy Realty Corporation's yearly earnings has increased 30.87% since last year from $210.97M to $276.10M, signaling increasing performance
Revenue growth
Kilroy Realty Corporation's yearly revenue has decreased 2.02% since last year from $1.14B to $1.11B, signaling decreasing performance
Return on invested capital
ROIC 2.66% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Kilroy Realty Corporation's 3-year revenue CAGR of 0.48% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Kilroy Realty Corporation had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Kilroy Realty Corporation had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Kilroy Realty Corporation has insufficient data to evaluate this check.
Earnings yield (TTM)
Kilroy Realty Corporation has an earnings yield of 3.90%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Kilroy Realty Corporation is overvalued relative to its fair value price of 8.39 based on EBITDA multiple model
EV/EBITDA (FY)
Kilroy Realty Corporation has an EV/EBITDA ratio of 11.08x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Kilroy Realty Corporation has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Kilroy Realty Corporation has a price-to-book ratio of 0.80x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Kilroy Realty Corporation has a price-to-sales ratio of 3.97x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
3.17%
Return on equity
ROIC: 2.66%
Valuation History
25.7X
Price to Earnings
EV/EBITDA: 11.7X
Cash flow
Profit margin
4.37%
EBITDA
6.94%
Cash flow
5.70%
Cash Flow (DCF)
Fair Value
Market $37
—
Default assumptions
EBITDA Multiple
Fair Value
Market $37
-77.32%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.