NASDAQ
KOPN
Last Price
US $4.83
KEY FIGURES
MKT CAP
$0.9B
EPS
TTM
$0.04
EPS Growth (1Y)
-104.42%
PEG
TTM
-
P/E
TTM
115.00x
P/S
TTM
20.85x
YIELD
-
GROWTH (5Y CAGR)
Revenue
-0.84%
EBITDA
Cash Flow (DCF)
Fair Value
Market $4.83
6558.18%
Default assumptions
EBITDA Multiple
Fair Value
Market $4.83
6983.85%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Kopin Corp. cash flow to debt ratio of -2.40% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Kopin Corp.'s free cash flow has decreased 12.86% from $-15.04M last year to $-16.98M, signaling decreasing performance
Debt-to-equity ratio
Kopin Corp.'s debt to equity ratio is 0.02, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Kopin Corp.'s debt has decreased relative to shareholder equity from 0.09 last year to 0.02 today, signaling strengthened financials
Net debt to EBITDA
Kopin Corp. has a net cash position, so leverage is healthy.
Interest coverage
Kopin Corp. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Kopin Corp.'s profit margin has increased (-105.57%) in the last year from -87.17% to 4.86%, signaling increasing performance
Current ratio
Kopin Corp.'s short-term assets of $91.81M exceed its short-term liabilities of $33.99M
Return on assets
Kopin Corp.'s return on assets of 1.87% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Kopin Corp.'s return on equity of 4.31%, is lower than 15.00%, indicating bad performance
Earnings quality
Kopin Corp.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Kopin Corp. had positive net income in only 1 out of 5 years, indicating unstable earnings
Positive free cash flow
Kopin Corp. has negative free cash flow, indicating the company is burning cash rather than generating it
Free cash flow yield
Kopin Corp. has negative free cash flow, indicating cash burn
Earnings growth
Kopin Corp.'s yearly earnings has increased -105.94% since last year from $-43.88M to $2.61M, signaling increasing performance
Revenue growth
Kopin Corp.'s yearly revenue has increased 78.02K% since last year from $50.34M to $39.32B, signaling increasing performance
Return on invested capital
ROIC -21.48% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Kopin Corp.'s 3-year revenue CAGR of -6.73% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Kopin Corp. had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Kopin Corp. had positive ROE in only 1 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Kopin Corp. is undervalued relative to its fair value price of 321.59 based on Discounted Cash Flow model
Earnings yield (TTM)
Kopin Corp. has an earnings yield of 0.24%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Kopin Corp. is undervalued relative to its fair value price of 342.15 based on EBITDA multiple model
EV/EBITDA (FY)
Kopin Corp. has insufficient data to compute enterprise value.
PEG ratio (TTM/FY)
Kopin Corp. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Kopin Corp. has a price-to-book ratio of 11.50x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
Kopin Corp. has a price-to-sales ratio of 20.00x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
0.05%
Return on equity
ROIC: -0.02%
Valuation History
-
Price to Earnings
EV/EBITDA: -7108.4X
Cash flow
Profit margin
-
Cash flow
-21.81%
Base valuations use default assumptions. Customize in the Valuator.