NYSE
KNOP
Last Price
US $10.6
KEY FIGURES
MKT CAP
$356.8M
EPS
TTM
$0.54
EPS Growth (1Y)
123.81%
PEG
TTM
-
P/E
TTM
19.64x
P/S
TTM
0.97x
YIELD
1.67%
GROWTH (5Y CAGR)
Revenue
5.47%
EBITDA
Cash Flow (DCF)
Fair Value
Market $10.6
129.62%
Default assumptions
EBITDA Multiple
Fair Value
Market $10.6
92.92%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
KNOT Offshore Partners LP cash flow to debt ratio of 16.29% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
KNOT Offshore Partners LP's free cash flow has increased 14.14% from $136.20M last year to $155.46M, signaling increasing performance
Debt-to-equity ratio
KNOT Offshore Partners LP's debt to equity ratio is 1.52, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
KNOT Offshore Partners LP's debt has increased relative to shareholder equity from 1.48 last year to 1.52 today, signaling weakened financials
Net debt to EBITDA
KNOT Offshore Partners LP has a net debt to EBITDA ratio of 4.40x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
KNOT Offshore Partners LP's interest coverage ratio is 1.63, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
KNOT Offshore Partners LP's profit margin has increased (9.25%) in the last year from 4.50% to 4.92%, signaling increasing performance
Current ratio
KNOT Offshore Partners LP's short-term liabilities of $426.93M exceed its short-term assets of $111.44M, signaling financial risk
Return on assets
KNOT Offshore Partners LP's return on assets of 1.10% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
KNOT Offshore Partners LP's return on equity of 2.97%, is lower than 15.00%, indicating bad performance
Earnings quality
KNOT Offshore Partners LP's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
KNOT Offshore Partners LP had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
KNOT Offshore Partners LP has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
KNOT Offshore Partners LP has a free cash flow yield of 43.16%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
KNOT Offshore Partners LP's yearly earnings has increased 65.37% since last year from $14.06M to $23.26M, signaling increasing performance
Revenue growth
KNOT Offshore Partners LP's yearly revenue has increased 16.57% since last year from $312.63M to $364.44M, signaling increasing performance
Return on invested capital
ROIC 5.70% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
KNOT Offshore Partners LP's 3-year revenue CAGR of 10.71% is positive, indicating growing revenue over the past 3 years
Revenue consistency
KNOT Offshore Partners LP had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
KNOT Offshore Partners LP had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
KNOT Offshore Partners LP is undervalued relative to its fair value price of 24.34 based on Discounted Cash Flow model
Earnings yield (TTM)
KNOT Offshore Partners LP has an earnings yield of 5.04%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
KNOT Offshore Partners LP is undervalued relative to its fair value price of 20.45 based on EBITDA multiple model
EV/EBITDA (FY)
KNOT Offshore Partners LP has an EV/EBITDA ratio of 6.23x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
KNOT Offshore Partners LP's earnings growth over the measurement period is negative; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
KNOT Offshore Partners LP has a price-to-book ratio of 0.58x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
KNOT Offshore Partners LP has a price-to-sales ratio of 0.97x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
2.97%
Return on equity
ROIC: 5.70%
Valuation History
20.1X
Price to Earnings
EV/EBITDA: 5.8X
Cash flow
Profit margin
0.98%
Cash flow
-1.65%
Base valuations use default assumptions. Customize in the Valuator.