NASDAQ
INTZ
Last Price
US $0.67
Valuation
Financial
Performance
Cash flow to debt coverage
Intrusion Inc. cash flow to debt ratio of -384.47% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Intrusion Inc.'s free cash flow has increased -6.99% from $-8.10M last year to $-7.54M, signaling increasing performance
Debt-to-equity ratio
Intrusion Inc.'s debt to equity ratio is 0.44, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Intrusion Inc.'s debt has increased relative to shareholder equity from 0.44 last year to 0.44 today, signaling weakened financials
Net debt to EBITDA
Intrusion Inc. has a net cash position, so leverage is healthy.
Interest coverage
Intrusion Inc.'s interest coverage ratio is -259.56, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Intrusion Inc.'s profit margin has decreased (25.55%) in the last year from -134.99% to -169.48%, signaling decreasing performance
Current ratio
Intrusion Inc.'s short-term assets of $4.23M exceed its short-term liabilities of $1.78M
Return on assets
Intrusion Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Intrusion Inc.'s return on equity of -129.84%, is lower than 15.00%, indicating bad performance
Earnings quality
Intrusion Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Intrusion Inc. had positive net income in only 0 out of 5 years, indicating unstable earnings
Positive free cash flow
Intrusion Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Free cash flow yield
Intrusion Inc. has negative free cash flow, indicating cash burn
Earnings growth
Intrusion Inc.'s yearly earnings has decreased 16.29% since last year from $-7.79M to $-9.06M, signaling decreasing performance
Revenue growth
Intrusion Inc.'s yearly revenue has increased 22.94% since last year from $5.77M to $7.09M, signaling increasing performance
Return on invested capital
ROIC -199.85% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Intrusion Inc.'s 3-year revenue CAGR of -1.96% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Intrusion Inc. had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Intrusion Inc. had positive ROE in only 0 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Intrusion Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Intrusion Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Intrusion Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
Intrusion Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
PEG ratio (TTM/FY)
Intrusion Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Intrusion Inc. has a price-to-book ratio of 4.15x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Intrusion Inc. has a price-to-sales ratio of 2.48x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-178.06%
Return on equity
ROIC: -124.45%
Valuation History
-
Price to Earnings
EV/EBITDA: -2.2X
Cash flow
Profit margin
1.40%
EBITDA
-2.74%
Cash flow
-6.11%
Fair Value
Market $0.67
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.