NYSE
INSP
Last Price
US $58.2
KEY FIGURES
MKT CAP
$1.7B
EPS
TTM
$4.68
EPS Growth (1Y)
179.43%
PEG
TTM
-
P/E
TTM
12.43x
P/S
TTM
1.87x
YIELD
-
GROWTH (5Y CAGR)
Revenue
51.21%
EBITDA
Cash Flow (DCF)
Fair Value
Market $58.2
—
Default assumptions
EBITDA Multiple
Fair Value
Market $58.2
-68.54%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Inspire Medical Systems, Inc. cash flow to debt ratio of 363.79% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Inspire Medical Systems, Inc.'s free cash flow has decreased 13.88% from $91.12M last year to $78.48M, signaling decreasing performance
Debt-to-equity ratio
Inspire Medical Systems, Inc.'s debt to equity ratio is 0.04, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Inspire Medical Systems, Inc.'s debt has decreased relative to shareholder equity from 0.05 last year to 0.04 today, signaling strengthened financials
Net debt to EBITDA
Inspire Medical Systems, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Inspire Medical Systems, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Inspire Medical Systems, Inc.'s profit margin has increased (125.43%) in the last year from 6.67% to 15.03%, signaling increasing performance
Current ratio
Inspire Medical Systems, Inc.'s short-term assets of $583.65M exceed its short-term liabilities of $96.06M
Return on assets
Inspire Medical Systems, Inc.'s return on assets of 14.58% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Inspire Medical Systems, Inc.'s return on equity of 17.62%, is higher than 15.00%, indicating good performance
Earnings quality
Inspire Medical Systems, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Inspire Medical Systems, Inc. had positive net income in only 2 out of 5 years, indicating unstable earnings
Positive free cash flow
Inspire Medical Systems, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Inspire Medical Systems, Inc. has a free cash flow yield of 4.55%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Inspire Medical Systems, Inc.'s yearly earnings has increased 171.77% since last year from $53.51M to $145.42M, signaling increasing performance
Revenue growth
Inspire Medical Systems, Inc.'s yearly revenue has increased 13.60% since last year from $802.80M to $911.98M, signaling increasing performance
Return on invested capital
ROIC 6.33% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Inspire Medical Systems, Inc.'s 3-year revenue CAGR of 30.77% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Inspire Medical Systems, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Inspire Medical Systems, Inc. had positive ROE in only 2 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Inspire Medical Systems, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Inspire Medical Systems, Inc. has an earnings yield of 7.84%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Inspire Medical Systems, Inc. is overvalued relative to its fair value price of 18.31 based on EBITDA multiple model
EV/EBITDA (FY)
Inspire Medical Systems, Inc. has an EV/EBITDA ratio of 18.18x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Inspire Medical Systems, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Inspire Medical Systems, Inc. has a price-to-book ratio of 2.09x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Inspire Medical Systems, Inc. has a price-to-sales ratio of 1.92x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
17.62%
Return on equity
ROIC: 6.33%
Valuation History
12.5X
Price to Earnings
EV/EBITDA: 19.1X
Cash flow
Profit margin
-
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $58.2
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.