NASDAQ
INDV
Last Price
US $38.22
KEY FIGURES
MKT CAP
$4.8B
EPS
TTM
$2.83
EPS Growth (1Y)
10833.33%
PEG
TTM
-
P/E
TTM
13.50x
P/S
TTM
3.60x
YIELD
-
GROWTH (5Y CAGR)
Revenue
13.88%
EBITDA
Cash Flow (DCF)
Fair Value
Market $38.22
—
Default assumptions
EBITDA Multiple
Fair Value
Market $38.22
-58.63%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Indivior Pharmaceuticals Inc cash flow to debt ratio of -7.69% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Indivior Pharmaceuticals Inc's free cash flow has decreased 1.43K% from $7.00M last year to $-93.00M, signaling decreasing performance
Debt-to-equity ratio
Indivior Pharmaceuticals Inc's debt to equity ratio is -2.45, signaling that the company spent its equity and risk bankruptcy.
Debt-to-equity trend
Indivior Pharmaceuticals Inc's debt to equity ratio is -2.45, signaling that the company spent its equity and risk bankruptcy.
Net debt to EBITDA
Indivior Pharmaceuticals Inc has a net debt to EBITDA ratio of 0.51x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Indivior Pharmaceuticals Inc's interest coverage ratio of 19.19 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Indivior Pharmaceuticals Inc's profit margin has increased (15.73K%) in the last year from 0.17% to 26.65%, signaling increasing performance
Current ratio
Indivior Pharmaceuticals Inc's short-term liabilities of $914.00M exceed its short-term assets of $652.00M, signaling financial risk
Return on assets
Indivior Pharmaceuticals Inc's return on assets of 28.79% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Indivior Pharmaceuticals Inc's return on equity of -216.13%, is lower than 15.00%, indicating bad performance
Earnings quality
Indivior Pharmaceuticals Inc's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Indivior Pharmaceuticals Inc had positive net income in 3 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Indivior Pharmaceuticals Inc has negative free cash flow, indicating the company is burning cash rather than generating it
Free cash flow yield
Indivior Pharmaceuticals Inc has negative free cash flow, indicating cash burn
Earnings growth
Indivior Pharmaceuticals Inc's yearly earnings has increased 10.40K% since last year from $2.00M to $210.00M, signaling increasing performance
Revenue growth
Indivior Pharmaceuticals Inc's yearly revenue has increased 4.29% since last year from $1.19B to $1.24B, signaling increasing performance
Return on invested capital
ROIC 125.11% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Indivior Pharmaceuticals Inc's 3-year revenue CAGR of 11.20% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Indivior Pharmaceuticals Inc had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Indivior Pharmaceuticals Inc had positive ROE in only 1 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Indivior Pharmaceuticals Inc has insufficient data to evaluate this check.
Earnings yield (TTM)
Indivior Pharmaceuticals Inc has an earnings yield of 7.36%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Indivior Pharmaceuticals Inc is overvalued relative to its fair value price of 15.81 based on EBITDA multiple model
EV/EBITDA (FY)
Indivior Pharmaceuticals Inc has an EV/EBITDA ratio of 16.30x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Indivior Pharmaceuticals Inc had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Indivior Pharmaceuticals Inc has negative shareholder equity; price-to-book is not meaningful and the check fails
Price-to-sales ratio (TTM)
Indivior Pharmaceuticals Inc has a price-to-sales ratio of 3.62x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-216.13%
Return on equity
ROIC: 125.11%
Valuation History
13.5X
Price to Earnings
EV/EBITDA: 11.7X
Cash flow
Profit margin
-
Cash flow
16.20%
EARNINGS FV (GRAHAM)
Fair Value
Market $38.22
-85.11%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.