NASDAQ
IDN
Last Price
US $3.75
KEY FIGURES
MKT CAP
$75.9M
EPS
TTM
$0.16
EPS Growth (1Y)
-233.05%
PEG
TTM
-
P/E
TTM
24.16x
P/S
TTM
3.15x
YIELD
-
GROWTH (5Y CAGR)
Revenue
Cash Flow (DCF)
Fair Value
Market $3.75
—
Default assumptions
EBITDA Multiple
Fair Value
Market $3.75
-70.67%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Intellicheck, Inc. carries no debt; cash flow comfortably covers obligations.
Free cash flow growth
Intellicheck, Inc.'s free cash flow has increased -263.18% from $-2.75M last year to $4.49M, signaling increasing performance
Debt-to-equity ratio
Intellicheck, Inc.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Intellicheck, Inc. has insufficient data to evaluate this check.
Net debt to EBITDA
Intellicheck, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Intellicheck, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Intellicheck, Inc.'s profit margin has increased (-308.24%) in the last year from -4.59% to 9.56%, signaling increasing performance
Current ratio
Intellicheck, Inc.'s short-term assets of $13.91M exceed its short-term liabilities of $3.78M
Return on assets
Intellicheck, Inc.'s return on assets of 8.21% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Intellicheck, Inc.'s return on equity of 11.26%, is lower than 15.00%, indicating bad performance
Earnings quality
Intellicheck, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Intellicheck, Inc. had positive net income in only 1 out of 5 years, indicating unstable earnings
Positive free cash flow
Intellicheck, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Intellicheck, Inc. has a free cash flow yield of 5.90%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Intellicheck, Inc.'s yearly earnings has increased -238.67% since last year from $-918.00K to $1.27M, signaling increasing performance
Revenue growth
Intellicheck, Inc.'s yearly revenue has decreased 100.00% since last year from $20.00M to $0.00, signaling decreasing performance
Return on invested capital
ROIC 8.94% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Intellicheck, Inc.'s 3-year revenue CAGR of 12.39% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Intellicheck, Inc. had revenue growth in 4 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Intellicheck, Inc. had positive ROE in only 1 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Intellicheck, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Intellicheck, Inc. has an earnings yield of 2.93%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Intellicheck, Inc. is overvalued relative to its fair value price of 1.10 based on EBITDA multiple model
EV/EBITDA (FY)
Intellicheck, Inc. has an EV/EBITDA ratio of 32.68x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Intellicheck, Inc. had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Intellicheck, Inc. has a price-to-book ratio of 3.53x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Intellicheck, Inc. has a price-to-sales ratio of 3.27x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
15.02%
Return on equity
ROIC: 12.43%
Valuation History
24.8X
Price to Earnings
EV/EBITDA: 17.4X
Cash flow
Profit margin
16.12%
EBITDA
-
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $3.75
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.