NASDAQ
ICUI
Last Price
US $183.11
KEY FIGURES
MKT CAP
$4.6B
EPS
TTM
$1.20
EPS Growth (1Y)
-100.61%
PEG
TTM
-
P/E
TTM
152.14x
P/S
TTM
2.12x
YIELD
-
GROWTH (5Y CAGR)
Profit margin
Current Ratio
Capital Returns
1.41%
Return on equity
ROIC: -21.74%
Valuation History
152.6X
Price to Earnings
EV/EBITDA: 18.6X
Cash flow
Profit margin
Revenue
11.90%
EBITDA
10.96%
Cash flow
-5.58%
Cash Flow (DCF)
Fair Value
Market $183.11
—
Default assumptions
EBITDA Multiple
Fair Value
Market $183.11
-73.74%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Cash flow to debt coverage
ICU Medical, Inc. cash flow to debt ratio of 12.92% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
ICU Medical, Inc.'s free cash flow has decreased 26.36% from $124.66M last year to $91.80M, signaling decreasing performance
Debt-to-equity ratio
ICU Medical, Inc.'s debt to equity ratio is 0.60, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
ICU Medical, Inc.'s debt has decreased relative to shareholder equity from 0.84 last year to 0.60 today, signaling strengthened financials
Net debt to EBITDA
ICU Medical, Inc. has a net debt to EBITDA ratio of 3.32x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
ICU Medical, Inc.'s interest coverage ratio is 1.31, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
ICU Medical, Inc.'s profit margin has increased (-128.20%) in the last year from -4.94% to 1.39%, signaling increasing performance
Current ratio
ICU Medical, Inc.'s short-term assets of $1.18B exceed its short-term liabilities of $498.86M
Return on assets
ICU Medical, Inc.'s return on assets of 0.76% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
ICU Medical, Inc.'s return on equity of 1.41%, is lower than 15.00%, indicating bad performance
Earnings quality
ICU Medical, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
ICU Medical, Inc. had positive net income in only 2 out of 5 years, indicating unstable earnings
Positive free cash flow
ICU Medical, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
ICU Medical, Inc. has a free cash flow yield of 2.01%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
ICU Medical, Inc.'s yearly earnings has increased -100.62% since last year from $-117.69M to $732.00K, signaling increasing performance
Revenue growth
ICU Medical, Inc.'s yearly revenue has decreased 6.38% since last year from $2.38B to $2.23B, signaling decreasing performance
Return on invested capital
ROIC -21.64% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
ICU Medical, Inc.'s 3-year revenue CAGR of -0.74% is negative, indicating declining revenue over the past 3 years
Revenue consistency
ICU Medical, Inc. had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
ICU Medical, Inc. had positive ROE in only 2 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
ICU Medical, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
ICU Medical, Inc. has an earnings yield of 0.66%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
ICU Medical, Inc. is overvalued relative to its fair value price of 48.08 based on EBITDA multiple model
EV/EBITDA (FY)
ICU Medical, Inc. has an EV/EBITDA ratio of 17.28x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
ICU Medical, Inc.'s earnings growth over the measurement period is negative; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
ICU Medical, Inc. has a price-to-book ratio of 2.12x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
ICU Medical, Inc. has a price-to-sales ratio of 2.11x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue