NASDAQ
HWBK
Last Price
US $40.16
KEY FIGURES
MKT CAP
$277.1M
EPS
TTM
$3.82
EPS Growth (1Y)
31.42%
PEG
TTM
0.89x
P/E
TTM
10.51x
P/S
TTM
2.38x
YIELD
2.04%
GROWTH (5Y CAGR)
Revenue
Valuation
Financial
Performance
Cash flow to debt coverage
Hawthorn Bancshares, Inc. cash flow to debt ratio of 17.32% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Hawthorn Bancshares, Inc.'s free cash flow has increased 1.12% from $22.59M last year to $22.84M, signaling increasing performance
Debt-to-equity ratio
Hawthorn Bancshares, Inc.'s debt to equity ratio is 0.46, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Hawthorn Bancshares, Inc.'s debt has decreased relative to shareholder equity from 0.89 last year to 0.46 today, signaling strengthened financials
Net debt to EBITDA
Hawthorn Bancshares, Inc. has a net cash position, so leverage is healthy.
Interest coverage
Hawthorn Bancshares, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Hawthorn Bancshares, Inc.'s profit margin has increased (36.32%) in the last year from 16.65% to 22.69%, signaling increasing performance
Current ratio
Hawthorn Bancshares, Inc.'s short-term liabilities of $1.55B exceed its short-term assets of $177.90M, signaling financial risk
Return on assets
Hawthorn Bancshares, Inc.'s return on assets of 1.49% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Hawthorn Bancshares, Inc.'s return on equity of 15.15%, is higher than 15.00%, indicating good performance
Earnings quality
Hawthorn Bancshares, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Hawthorn Bancshares, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Hawthorn Bancshares, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Hawthorn Bancshares, Inc. has a free cash flow yield of 8.31%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Hawthorn Bancshares, Inc.'s yearly earnings has increased 30.37% since last year from $18.26M to $23.80M, signaling increasing performance
Revenue growth
Hawthorn Bancshares, Inc.'s yearly revenue has increased 2.20% since last year from $109.67M to $112.08M, signaling increasing performance
Return on invested capital
ROIC 9.21% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Hawthorn Bancshares, Inc.'s 3-year revenue CAGR of 10.43% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Hawthorn Bancshares, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Hawthorn Bancshares, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Hawthorn Bancshares, Inc. is overvalued relative to its fair value price of 24.93 based on Discounted Cash Flow model
Earnings yield (TTM)
Hawthorn Bancshares, Inc. has an earnings yield of 9.60%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
Hawthorn Bancshares, Inc. is overvalued relative to its fair value price of 11.68 based on EBITDA multiple model
EV/EBITDA (FY)
Hawthorn Bancshares, Inc. has an EV/EBITDA ratio of 8.06x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Hawthorn Bancshares, Inc. has a PEG-ratio under 1 which is considered undervalued
Price-to-book ratio (FY)
Hawthorn Bancshares, Inc. has a price-to-book ratio of 1.51x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Hawthorn Bancshares, Inc. has a price-to-sales ratio of 2.37x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
15.15%
Return on equity
ROIC: 9.21%
Valuation History
10.5X
Price to Earnings
EV/EBITDA: 10.1X
Cash flow
Profit margin
7.51%
EBITDA
9.68%
Cash flow
3.55%
Cash Flow (DCF)
Fair Value
Market $40.16
-37.92%
Default assumptions
EBITDA Multiple
Fair Value
Market $40.16
-70.92%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.