NASDAQ
HLIT
Last Price
US $10.58
KEY FIGURES
MKT CAP
$1.1B
EPS
TTM$-0.43
EPS Growth (1Y)
-215.15%
PEG
TTMN/M
P/E
TTMN/M
P/S
TTM2.32x
YIELD
—
Profit margin
Current Ratio
Capital Returns
-12.23%
Return on equity
ROIC: 6.80%
Valuation History
-
Price to Earnings
EV/EBITDA: 16.1X
Cash flow
Profit margin
GROWTH (5Y CAGR)
Revenue
-0.99%
EBITDA
88.45%
Cash flow
69.34%
Base Cash Flow Valuation (DCF)
Fair Value
Market $10.58
40.45%
Default assumptions
Base EBITDA Valuation
Fair Value
Market $10.58
-88.19%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Cash flow to debt coverage
Harmonic Inc. cash flow to debt ratio of 73.03% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Harmonic Inc.'s free cash flow has increased 83.74% from $52.73M last year to $96.89M, signaling increasing performance
Debt-to-equity ratio
Harmonic Inc.'s debt to equity ratio is 0.36, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Harmonic Inc.'s debt has increased relative to shareholder equity from 0.32 last year to 0.36 today, signaling weakened financials
Net debt to EBITDA
Harmonic Inc. has a net debt to EBITDA ratio of 1.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Interest coverage
Harmonic Inc.'s interest coverage ratio of 15.70 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Harmonic Inc.'s profit margin was 5.78% last year and is -9.51% this year, signaling decreasing performance
Current ratio
Harmonic Inc.'s short-term assets of $494.37M exceed its short-term liabilities of $197.95M
Return on assets
Harmonic Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Harmonic Inc.'s return on equity of -12.23%, is lower than 15.00%, indicating bad performance
Earnings quality
Harmonic Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Harmonic Inc. had positive net income in 4 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Harmonic Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Harmonic Inc. has a free cash flow yield of 8.11%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Harmonic Inc.'s yearly earnings has decreased 210.44% since last year from $39.22M to $-43.31M, signaling decreasing performance
Revenue growth
Harmonic Inc.'s yearly revenue has decreased 46.88% since last year from $678.72M to $360.52M, signaling decreasing performance
Return on invested capital
ROIC 6.80% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
Harmonic Inc.'s 3-year revenue CAGR of -16.75% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Harmonic Inc. had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Harmonic Inc. had positive ROE in 4 out of 5 years, indicating consistent and reliable returns on equity
Base Cash Flow Valuation (DCF)
Harmonic Inc. is undervalued relative to its fair value price of 14.86 based on Base Cash Flow Valuation (DCF) model
Earnings yield (TTM)
Harmonic Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Base EBITDA Valuation
Harmonic Inc. is overvalued relative to its fair value price of 1.25 based on Base EBITDA Valuation model
EV/EBITDA (FY)
Harmonic Inc. has an EV/EBITDA ratio of 51.31x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Harmonic Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Harmonic Inc. has a price-to-book ratio of 3.32x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Harmonic Inc. has a price-to-sales ratio of 2.41x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue