NYSE
GTN
Last Price
US $5.05
Valuation
Financial
Performance
Cash flow to debt coverage
Gray Media, Inc. cash flow to debt ratio of 4.97% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Gray Media, Inc.'s free cash flow has decreased 70.23% from $608.00M last year to $181.00M, signaling decreasing performance
Debt-to-equity ratio
Gray Media, Inc.'s debt to equity ratio is 0.03, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Gray Media, Inc.'s debt has decreased relative to shareholder equity from 1.94 last year to 0.03 today, signaling strengthened financials
Net debt to EBITDA
Gray Media, Inc. has a net debt to EBITDA ratio of 9.11x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Gray Media, Inc.'s interest coverage ratio is 1.82, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Gray Media, Inc.'s profit margin has decreased (108.03%) in the last year from 10.29% to -0.83%, signaling decreasing performance
Current ratio
Gray Media, Inc.'s short-term assets of $656.00M exceed its short-term liabilities of $516.00M
Return on assets
Gray Media, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Gray Media, Inc.'s return on equity of -0.94%, is lower than 15.00%, indicating bad performance
Earnings quality
Gray Media, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Gray Media, Inc. had positive net income in 3 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Gray Media, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Gray Media, Inc. has a free cash flow yield of 37.22%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Gray Media, Inc.'s yearly earnings has decreased 122.67% since last year from $375.00M to $-85.00M, signaling decreasing performance
Revenue growth
Gray Media, Inc.'s yearly revenue has decreased 15.07% since last year from $3.64B to $3.10B, signaling decreasing performance
Return on invested capital
ROIC 1.81% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Gray Media, Inc.'s 3-year revenue CAGR of -5.57% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Gray Media, Inc. had revenue growth in 3 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Gray Media, Inc. had positive ROE in 3 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Gray Media, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Gray Media, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Gray Media, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
Gray Media, Inc. has an EV/EBITDA ratio of 9.92x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Gray Media, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Gray Media, Inc. has a price-to-book ratio of 0.18x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Gray Media, Inc. has a price-to-sales ratio of 0.16x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-0.94%
Return on equity
ROIC: 1.81%
Valuation History
-
Price to Earnings
EV/EBITDA: 7.9X
Cash flow
Profit margin
-8.57%
Cash flow
-19.70%
Fair Value
Market $5.05
1558.22%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.