NASDAQ
GSHD
Last Price
US $67.4
KEY FIGURES
MKT CAP
$2.5B
EPS
TTM
$1.47
EPS Growth (1Y)
-10.34%
PEG
TTM
2.99x
P/E
TTM
45.82x
P/S
TTM
4.02x
YIELD
-
GROWTH (5Y CAGR)
Revenue
25.57%
EBITDA
Cash Flow (DCF)
Fair Value
Market $67.4
-28.10%
Default assumptions
EBITDA Multiple
Fair Value
Market $67.4
-83.15%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Goosehead Insurance, Inc cash flow to debt ratio of 26.05% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Free cash flow growth
Goosehead Insurance, Inc's free cash flow has increased 22.00% from $70.56M last year to $86.09M, signaling increasing performance
Debt-to-equity ratio
Goosehead Insurance, Inc's debt to equity ratio is -3.32, signaling that the company spent its equity and risk bankruptcy.
Debt-to-equity trend
Goosehead Insurance, Inc's debt to equity ratio is -3.32, signaling that the company spent its equity and risk bankruptcy.
Net debt to EBITDA
Goosehead Insurance, Inc has a net debt to EBITDA ratio of 3.70x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Goosehead Insurance, Inc's interest coverage ratio of 215.94 indicates that earnings with good margin can cover interest payments on company debt
Profit margin growth
Goosehead Insurance, Inc's profit margin has decreased (9.29%) in the last year from 9.67% to 8.78%, signaling decreasing performance
Current ratio
Goosehead Insurance, Inc's short-term assets of $88.63M exceed its short-term liabilities of $11.66M
Return on assets
Goosehead Insurance, Inc's return on assets of 8.67% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
Goosehead Insurance, Inc's return on equity of -32.52%, is lower than 15.00%, indicating bad performance
Earnings quality
Goosehead Insurance, Inc's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Goosehead Insurance, Inc had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Goosehead Insurance, Inc has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Goosehead Insurance, Inc has a free cash flow yield of 3.57%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Goosehead Insurance, Inc's yearly earnings has decreased 8.53% since last year from $30.43M to $27.83M, signaling decreasing performance
Revenue growth
Goosehead Insurance, Inc's yearly revenue has increased 16.15% since last year from $314.50M to $365.30M, signaling increasing performance
Return on invested capital
ROIC 23.67% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
3-year revenue CAGR
Goosehead Insurance, Inc's 3-year revenue CAGR of 20.38% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Goosehead Insurance, Inc had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Goosehead Insurance, Inc had positive ROE in 3 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Goosehead Insurance, Inc is overvalued relative to its fair value price of 48.46 based on Discounted Cash Flow model
Earnings yield (TTM)
Goosehead Insurance, Inc has an earnings yield of 2.28%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Goosehead Insurance, Inc is overvalued relative to its fair value price of 11.36 based on EBITDA multiple model
EV/EBITDA (FY)
Goosehead Insurance, Inc has an EV/EBITDA ratio of 31.78x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Goosehead Insurance, Inc has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Goosehead Insurance, Inc has negative shareholder equity; price-to-book is not meaningful and the check fails
Price-to-sales ratio (TTM)
Goosehead Insurance, Inc has a price-to-sales ratio of 3.85x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-32.52%
Return on equity
ROIC: 23.67%
Valuation History
47.1X
Price to Earnings
EV/EBITDA: 24.8X
Cash flow
Profit margin
29.49%
Cash flow
43.24%
Base valuations use default assumptions. Customize in the Valuator.