NASDAQ
GRAB
Last Price
US $3.7
KEY FIGURES
MKT CAP
$14.7B
EPS
TTM
$0.15
EPS Growth (1Y)
-342.21%
PEG
TTM
-
P/E
TTM
25.36x
P/S
TTM
4.05x
YIELD
-
GROWTH (5Y CAGR)
Revenue
48.35%
EBITDA
Cash Flow (DCF)
Fair Value
Market $3.7
—
Default assumptions
EBITDA Multiple
Fair Value
Market $3.7
-72.43%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Grab Holdings Limited cash flow to debt ratio of 11.25% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Grab Holdings Limited's free cash flow has decreased 82.71% from $775.00M last year to $134.00M, signaling decreasing performance
Debt-to-equity ratio
Grab Holdings Limited's debt to equity ratio is 0.30, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Grab Holdings Limited's debt has increased relative to shareholder equity from 0.06 last year to 0.30 today, signaling weakened financials
Net debt to EBITDA
Grab Holdings Limited has a net cash position, so leverage is healthy.
Interest coverage
Grab Holdings Limited earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Grab Holdings Limited's profit margin has increased (-513.39%) in the last year from -3.75% to 15.52%, signaling increasing performance
Current ratio
Grab Holdings Limited's short-term assets of $8.08B exceed its short-term liabilities of $4.63B
Return on assets
Grab Holdings Limited's return on assets of 4.31% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Grab Holdings Limited's return on equity of 8.75%, is lower than 15.00%, indicating bad performance
Earnings quality
Grab Holdings Limited's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Grab Holdings Limited had positive net income in only 1 out of 5 years, indicating unstable earnings
Positive free cash flow
Grab Holdings Limited has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Grab Holdings Limited has a free cash flow yield of 0.92%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
Grab Holdings Limited's yearly earnings has increased -355.24% since last year from $-105.00M to $268.00M, signaling increasing performance
Revenue growth
Grab Holdings Limited's yearly revenue has increased 20.49% since last year from $2.80B to $3.37B, signaling increasing performance
Return on invested capital
ROIC 2.70% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Grab Holdings Limited's 3-year revenue CAGR of 32.98% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Grab Holdings Limited had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Grab Holdings Limited had positive ROE in only 1 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Grab Holdings Limited has insufficient data to evaluate this check.
Earnings yield (TTM)
Grab Holdings Limited has an earnings yield of 3.86%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Grab Holdings Limited is overvalued relative to its fair value price of 1.02 based on EBITDA multiple model
EV/EBITDA (FY)
Grab Holdings Limited has an EV/EBITDA ratio of 19.01x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Grab Holdings Limited had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Grab Holdings Limited has a price-to-book ratio of 2.08x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Grab Holdings Limited has a price-to-sales ratio of 4.02x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
9%
Return on equity
ROIC: 2.70%
Valuation History
25.4X
Price to Earnings
EV/EBITDA: 16.6X
Cash flow
Profit margin
-
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $3.7
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.