NASDAQ
FROG
Last Price
US $95.15
KEY FIGURES
MKT CAP
$11.5B
EPS
TTM
$-0.36
EPS Growth (1Y)
-1.59%
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
19.32x
YIELD
-
GROWTH (5Y CAGR)
Profit margin
Current Ratio
Capital Returns
-4.85%
Return on equity
ROIC: -6.60%
Valuation History
-
Price to Earnings
EV/EBITDA: -622.3X
Cash flow
Profit margin
Revenue
28.66%
EBITDA
-24.00%
Cash flow
40.55%
Cash Flow (DCF)
Fair Value
Market $95.15
-77.59%
Default assumptions
EBITDA Multiple
Fair Value
Market $95.15
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Cash flow to debt coverage
JFrog Ltd. cash flow to debt ratio of 761.70% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
JFrog Ltd.'s free cash flow has increased 32.00% from $107.78M last year to $142.27M, signaling increasing performance
Debt-to-equity ratio
JFrog Ltd.'s debt to equity ratio is 0.02, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
JFrog Ltd.'s debt has decreased relative to shareholder equity from 0.03 last year to 0.02 today, signaling strengthened financials
Net debt to EBITDA
JFrog Ltd. has a net cash position, so leverage is healthy.
Interest coverage
JFrog Ltd. earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
JFrog Ltd.'s profit margin has increased (-54.54%) in the last year from -16.16% to -7.35%, signaling increasing performance
Current ratio
JFrog Ltd.'s short-term assets of $850.75M exceed its short-term liabilities of $407.52M
Return on assets
JFrog Ltd.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
JFrog Ltd.'s return on equity of -4.85%, is lower than 15.00%, indicating bad performance
Earnings quality
JFrog Ltd.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
JFrog Ltd. had positive net income in only 0 out of 5 years, indicating unstable earnings
Positive free cash flow
JFrog Ltd. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
JFrog Ltd. has a free cash flow yield of 1.33%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
JFrog Ltd.'s yearly earnings has decreased 3.73% since last year from $-69.24M to $-71.82M, signaling decreasing performance
Revenue growth
JFrog Ltd.'s yearly revenue has increased 24.12% since last year from $428.49M to $531.84M, signaling increasing performance
Return on invested capital
ROIC -6.60% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
JFrog Ltd.'s 3-year revenue CAGR of 23.84% is positive, indicating growing revenue over the past 3 years
Revenue consistency
JFrog Ltd. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
JFrog Ltd. had positive ROE in only 0 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
JFrog Ltd. is overvalued relative to its fair value price of 21.32 based on Discounted Cash Flow model
Earnings yield (TTM)
JFrog Ltd. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
JFrog Ltd. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
JFrog Ltd. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
PEG ratio (TTM/FY)
JFrog Ltd. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
JFrog Ltd. has a price-to-book ratio of 11.18x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Price-to-sales ratio (TTM)
JFrog Ltd. has a price-to-sales ratio of 17.90x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue