NYSE
FR
Last Price
US $63.33
KEY FIGURES
MKT CAP
$8.4B
EPS
TTM
$2.75
EPS Growth (1Y)
-13.82%
PEG
TTM
5.62x
P/E
TTM
23.02x
P/S
TTM
11.04x
YIELD
2.98%
GROWTH (5Y CAGR)
Revenue
10.18%
EBITDA
Cash Flow (DCF)
Fair Value
Market $63.33
—
Default assumptions
EBITDA Multiple
Fair Value
Market $63.33
-82.28%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
First Industrial Realty Trust, Inc. cash flow to debt ratio of 17.93% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
First Industrial Realty Trust, Inc.'s free cash flow has decreased 14.81% from $134.85M last year to $114.89M, signaling decreasing performance
Debt-to-equity ratio
First Industrial Realty Trust, Inc.'s debt to equity ratio is 0.93, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
First Industrial Realty Trust, Inc.'s debt has increased relative to shareholder equity from 0.84 last year to 0.93 today, signaling weakened financials
Net debt to EBITDA
First Industrial Realty Trust, Inc. has a net debt to EBITDA ratio of 4.39x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
First Industrial Realty Trust, Inc.'s interest coverage ratio of 3.28 indicates that earnings with margin can cover interest payments on company debt
Profit margin growth
First Industrial Realty Trust, Inc.'s profit margin has increased (11.77%) in the last year from 42.91% to 47.96%, signaling increasing performance
Current ratio
First Industrial Realty Trust, Inc.'s short-term assets of $276.91M exceed its short-term liabilities of $241.90M
Return on assets
First Industrial Realty Trust, Inc.'s return on assets of 6.30% is higher than the 5.00% threshold, indicating efficient asset utilization
Return on equity
First Industrial Realty Trust, Inc.'s return on equity of 13.42%, is lower than 15.00%, indicating bad performance
Earnings quality
First Industrial Realty Trust, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
First Industrial Realty Trust, Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
First Industrial Realty Trust, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
First Industrial Realty Trust, Inc. has a free cash flow yield of 1.37%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Earnings growth
First Industrial Realty Trust, Inc.'s yearly earnings has decreased 13.89% since last year from $287.34M to $247.44M, signaling decreasing performance
Revenue growth
First Industrial Realty Trust, Inc.'s yearly revenue has increased 8.17% since last year from $672.18M to $727.08M, signaling increasing performance
Return on invested capital
ROIC 5.63% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
3-year revenue CAGR
First Industrial Realty Trust, Inc.'s 3-year revenue CAGR of 10.43% is positive, indicating growing revenue over the past 3 years
Revenue consistency
First Industrial Realty Trust, Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
First Industrial Realty Trust, Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
First Industrial Realty Trust, Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
First Industrial Realty Trust, Inc. has an earnings yield of 4.36%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
EBITDA Valuation
First Industrial Realty Trust, Inc. is overvalued relative to its fair value price of 11.22 based on EBITDA multiple model
EV/EBITDA (FY)
First Industrial Realty Trust, Inc. has an EV/EBITDA ratio of 19.08x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
First Industrial Realty Trust, Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
First Industrial Realty Trust, Inc. has a price-to-book ratio of 2.91x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
First Industrial Realty Trust, Inc. has a price-to-sales ratio of 10.99x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
13.42%
Return on equity
ROIC: 5.63%
Valuation History
23.0X
Price to Earnings
EV/EBITDA: 15.9X
Cash flow
Profit margin
13.36%
Cash flow
7.52%
EARNINGS FV (GRAHAM)
Fair Value
Market $63.33
-18.43%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.