NASDAQ
FLYW
Last Price
US $18.24
KEY FIGURES
MKT CAP
$2.2B
EPS
TTM
$0.28
EPS Growth (1Y)
391.07%
PEG
TTM
-
P/E
TTM
65.59x
P/S
TTM
3.13x
YIELD
-
GROWTH (5Y CAGR)
Revenue
36.44%
EBITDA
Cash Flow (DCF)
Fair Value
Market $18.24
—
Default assumptions
EBITDA Multiple
Fair Value
Market $18.24
1064.47%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Flywire Corp cash flow to debt ratio of 7.44K% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Free cash flow growth
Flywire Corp's free cash flow has increased 9.15% from $90.54M last year to $98.83M, signaling increasing performance
Debt-to-equity ratio
Flywire Corp's debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability.
Debt-to-equity trend
Flywire Corp's debt has decreased relative to shareholder equity from 0.00 last year to 0.00 today, signaling strengthened financials
Net debt to EBITDA
Flywire Corp has a net cash position, so leverage is healthy.
Interest coverage
Flywire Corp earns at least as much interest as it pays. Interest obligations are fully covered.
Profit margin growth
Flywire Corp's profit margin has increased (709.48%) in the last year from 0.59% to 4.77%, signaling increasing performance
Current ratio
Flywire Corp's short-term assets of $602.29M exceed its short-term liabilities of $401.76M
Return on assets
Flywire Corp's return on assets of 2.93% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Flywire Corp's return on equity of 4.08%, is lower than 15.00%, indicating bad performance
Earnings quality
Flywire Corp's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Flywire Corp had positive net income in only 2 out of 5 years, indicating unstable earnings
Positive free cash flow
Flywire Corp has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Flywire Corp has a free cash flow yield of 4.68%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Flywire Corp's yearly earnings has increased 365.41% since last year from $2.90M to $13.50M, signaling increasing performance
Revenue growth
Flywire Corp's yearly revenue has increased 26.59% since last year from $492.14M to $623.02M, signaling increasing performance
Return on invested capital
ROIC 3.93% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Flywire Corp's 3-year revenue CAGR of 29.13% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Flywire Corp had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Flywire Corp had positive ROE in only 2 out of 5 years, indicating inconsistent returns on equity
Cash Flow Valuation (DCF)
Flywire Corp has insufficient data to evaluate this check.
Earnings yield (TTM)
Flywire Corp has an earnings yield of 1.60%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Flywire Corp is undervalued relative to its fair value price of 212.40 based on EBITDA multiple model
EV/EBITDA (FY)
Flywire Corp has an EV/EBITDA ratio of 34.47x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
PEG ratio (TTM/FY)
Flywire Corp had non-positive diluted EPS five years ago; the PEG ratio is not meaningful and the check fails.
Price-to-book ratio (FY)
Flywire Corp has a price-to-book ratio of 2.61x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Flywire Corp has a price-to-sales ratio of 2.98x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
4.08%
Return on equity
ROIC: 3.93%
Valuation History
67.5X
Price to Earnings
EV/EBITDA: 25.2X
Cash flow
Profit margin
-
Cash flow
-
EARNINGS FV (GRAHAM)
Fair Value
Market $18.24
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.