NYSE
FIRY
Last Price
US $10.12
Valuation
Financial
Performance
Cash flow to debt coverage
Firy Inc. cash flow to debt ratio of -53.55% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Firy Inc.'s free cash flow has decreased 633.90% from $-9.58M last year to $-70.33M, signaling decreasing performance
Debt-to-equity ratio
Firy Inc.'s debt to equity ratio is 1.26, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Firy Inc.'s debt has increased relative to shareholder equity from 0.80 last year to 1.26 today, signaling weakened financials
Net debt to EBITDA
Firy Inc. has a net cash position, so leverage is healthy.
Interest coverage
Firy Inc.'s interest coverage ratio is -6.34, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Firy Inc.'s profit margin has decreased (18.24%) in the last year from -50.52% to -59.74%, signaling decreasing performance
Current ratio
Firy Inc.'s short-term assets of $216.48M exceed its short-term liabilities of $180.71M
Return on assets
Firy Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Firy Inc.'s return on equity of -55.17%, is lower than 15.00%, indicating bad performance
Earnings quality
Firy Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Earnings stability
Firy Inc. has insufficient public price history to evaluate earnings stability.
Positive free cash flow
Firy Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Free cash flow yield
Firy Inc. has negative free cash flow, indicating cash burn
Earnings growth
Firy Inc.'s yearly earnings has decreased 45.98% since last year from $-48.23M to $-70.41M, signaling decreasing performance
Revenue growth
Firy Inc.'s yearly revenue has increased 9.46% since last year from $95.47M to $104.50M, signaling increasing performance
Return on invested capital
ROIC -28.89% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Firy Inc.'s 3-year revenue CAGR of -27.10% is negative, indicating declining revenue over the past 3 years
Revenue consistency
Firy Inc. has insufficient public price history to evaluate revenue consistency.
Return on equity consistency
Firy Inc. has insufficient public price history to evaluate ROE consistency.
Cash Flow Valuation (DCF)
Firy Inc. has insufficient data to evaluate this check.
Earnings yield (TTM)
Firy Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
EBITDA Valuation
Firy Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
EV/EBITDA (FY)
Firy Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
PEG ratio (TTM/FY)
Firy Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Price-to-book ratio (FY)
Firy Inc. has a price-to-book ratio of 1.62x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Firy Inc. has a price-to-sales ratio of 1.49x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-77.59%
Return on equity
ROIC: -38.22%
Valuation History
-
Price to Earnings
EV/EBITDA: -2.1X
Cash flow
Profit margin
22.16%
Cash flow
-3.30%
Fair Value
Market $10.12
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.