NYSE
EXR
Last Price
US $149.4
KEY FIGURES
MKT CAP
$31.6B
EPS
TTM
$4.54
EPS Growth (1Y)
13.90%
PEG
TTM
7.57x
P/E
TTM
32.90x
P/S
TTM
9.20x
YIELD
4.34%
GROWTH (5Y CAGR)
Revenue
19.63%
EBITDA
Cash Flow (DCF)
Fair Value
Market $149.4
-44.11%
Default assumptions
EBITDA Multiple
Fair Value
Market $149.4
-93.44%
Default assumptions
Valuation
Financial
Performance
Cash flow to debt coverage
Extra Space Storage Inc. cash flow to debt ratio of 12.36% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Free cash flow growth
Extra Space Storage Inc.'s free cash flow has decreased 2.03% from $1.87B last year to $1.83B, signaling decreasing performance
Debt-to-equity ratio
Extra Space Storage Inc.'s debt to equity ratio is 1.09, which means that the company's assets are unhealthy financed, signaling financial risk.
Debt-to-equity trend
Extra Space Storage Inc.'s debt has increased relative to shareholder equity from 0.93 last year to 1.09 today, signaling weakened financials
Net debt to EBITDA
Extra Space Storage Inc. has a net debt to EBITDA ratio of 6.14x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Interest coverage
Extra Space Storage Inc.'s interest coverage ratio is 0.99, which means that the company struggles to meet interest obligations, signaling financial risk.
Profit margin growth
Extra Space Storage Inc.'s profit margin has increased (9.18%) in the last year from 25.61% to 27.96%, signaling increasing performance
Current ratio
Extra Space Storage Inc.'s short-term assets of $1.79B exceed its short-term liabilities of $1.39B
Return on assets
Extra Space Storage Inc.'s return on assets of 3.23% is lower than the 5.00% threshold, indicating inefficient asset utilization
Return on equity
Extra Space Storage Inc.'s return on equity of 7.14%, is lower than 15.00%, indicating bad performance
Earnings quality
Extra Space Storage Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Earnings stability
Extra Space Storage Inc. had positive net income in 5 out of 5 years, indicating stable and consistent earnings
Positive free cash flow
Extra Space Storage Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Free cash flow yield
Extra Space Storage Inc. has a free cash flow yield of 5.90%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Earnings growth
Extra Space Storage Inc.'s yearly earnings has increased 13.96% since last year from $854.68M to $974.00M, signaling increasing performance
Revenue growth
Extra Space Storage Inc.'s yearly revenue has increased 1.19% since last year from $3.34B to $3.38B, signaling increasing performance
Return on invested capital
ROIC -6.12K% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
3-year revenue CAGR
Extra Space Storage Inc.'s 3-year revenue CAGR of 19.78% is positive, indicating growing revenue over the past 3 years
Revenue consistency
Extra Space Storage Inc. had revenue growth in 5 out of 5 years, indicating consistent revenue performance
Return on equity consistency
Extra Space Storage Inc. had positive ROE in 5 out of 5 years, indicating consistent and reliable returns on equity
Cash Flow Valuation (DCF)
Extra Space Storage Inc. is overvalued relative to its fair value price of 83.50 based on Discounted Cash Flow model
Earnings yield (TTM)
Extra Space Storage Inc. has an earnings yield of 3.10%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
EBITDA Valuation
Extra Space Storage Inc. is overvalued relative to its fair value price of 9.80 based on EBITDA multiple model
EV/EBITDA (FY)
Extra Space Storage Inc. has an EV/EBITDA ratio of 18.98x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
PEG ratio (TTM/FY)
Extra Space Storage Inc. has a PEG-ratio over 1 which is considered overvalued
Price-to-book ratio (FY)
Extra Space Storage Inc. has a price-to-book ratio of 2.18x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Price-to-sales ratio (TTM)
Extra Space Storage Inc. has a price-to-sales ratio of 9.03x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
7.14%
Return on equity
ROIC: -6122.89%
Valuation History
33.0X
Price to Earnings
EV/EBITDA: 14.3X
Cash flow
Profit margin
21.96%
Cash flow
19.07%
Base valuations use default assumptions. Customize in the Valuator.